| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filling fee | 225 | 0 | 225 | 225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Stockton property | 2012-02-29 | 113,219 | 4,117 | 27.5 | 28.000000 | 4,117 | 4,117 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 77,881 | 39,445 | 73,774 | 113,219 |
| Land | 37,739 | 0 | 37,739 | 37,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance to founder | 2,114 | 1,511 | 1,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 1,202 | 0 | 1,202 | 1,202 |
| Auto expense | 400 | 0 | 400 | 400 |
| Property Repair expense | 4,400 | 4,400 | 0 | 4,400 |
| Mailing | 16 | 0 | 16 | 16 |
| Property Insurance | 1,305 | 1,305 | 0 | 1,305 |
| Phone expense | 200 | 0 | 200 | 200 |
| Utility | 300 | 0 | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental income | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS and CA taxes | 311 | 0 | 311 | 311 |
| Property tax | 2,772 | 2,772 | 0 | 2,772 |