| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13063DGA0 CALIFORNIA ST TXBL D | ||
| 3733844U7 GEORGIA STATE | 19,777 | 20,619 |
| 534272M48 LINCOLN NEBRASKA ELE | 10,008 | 9,796 |
| 64971WDK3 NEW YORK CITY NEW YO | 15,012 | 15,031 |
| 649907XV9 NEW YORK STATE DORM | 20,122 | 20,564 |
| 655867G45 NORFOLK VIRGINIA | 10,372 | 10,068 |
| 658289J95 NORTH CAROLINA STATE | 10,224 | 9,951 |
| 88213AFY6 TEXAS STATE A & M UN | 19,732 | 20,308 |
| 977100DB9 WISCONSIN STATE GEN | 14,526 | 15,506 |
| 00206RJX1 AT&T INC | 9,431 | 9,156 |
| 00287YBF5 ABBVIE INC | 9,147 | 10,177 |
| 025537AJ0 AMERICAN ELECTRIC PO | 9,013 | 9,500 |
| 026874DH7 AMERICAN INTL GROUP | ||
| 035240AQ3 ANHEUSER-BUSCH INBEV | 8,422 | 9,312 |
| 05526DBB0 BAT CAPITAL CORP | 10,398 | 10,488 |
| 06051GGA1 BANK OF AMERICA CORP | 9,628 | 10,644 |
| 126650DE7 CVS HEALTH CORP | 10,576 | 10,354 |
| 14040HBF1 CAPITAL ONE FINANCIA | 9,593 | 9,486 |
| 172967LP4 CITIGROUP INC | 17,668 | 19,414 |
| 20030NBJ9 COMCAST CORP | ||
| 22822VAR2 CROWN CASTLE INTL CO | 8,974 | 8,438 |
| 26441CAL9 DUKE ENERGY CORP | 10,086 | 10,439 |
| 26884ABA0 ERP OPERATING LP | 9,929 | 10,227 |
| 29273RAQ2 ENERGY TRANSFER PART | ||
| 313747BA4 FEDERAL REALTY INVT | 9,624 | 9,592 |
| 337738AT5 FISERV INC | 9,011 | 9,516 |
| 38141GXG4 GOLDMAN SACHS GROUP | 9,515 | 9,151 |
| 437076BM3 HOME DEPOT INC | 9,826 | 10,624 |
| 46625HJH4 JPMORGAN CHASE & CO | 9,951 | 10,271 |
| 49326EEJ8 KEYCORP | 9,726 | 10,239 |
| 49446RAN9 KIMCO REALTY CORP DT | ||
| 49456BAP6 KINDER MORGAN INC | 8,946 | 8,890 |
| 58933YAZ8 MERCK & CO INC | 10,906 | 10,532 |
| 594918BJ2 MICROSOFT CORP | 9,828 | 10,667 |
| 6174468C6 MORGAN STANLEY | 8,309 | 8,670 |
| 67066GAF1 NVIDIA CORP | 9,384 | 9,559 |
| 693475AV7 PNC FINANCIAL SERVIC | 9,219 | 9,424 |
| 7591EPAQ3 REGIONS FINANCIAL CO | 8,973 | 9,176 |
| 824348AW6 SHERWIN-WILLIAMS CO | 8,647 | 9,737 |
| 913017CY3 UNITED TECHNOLOGIES | 8,607 | 8,948 |
| 92277GAN7 VENTAS REALTY LP | 10,388 | 11,349 |
| 927804FK5 VIRGINIA ELEC & POWE | ||
| 94974BEV8 WELLS FARGO & CO DTD | ||
| 95000U2G7 WELLS FARGO & COMPAN | 9,619 | 9,356 |
| 06367WMQ3 BANK OF MONTREAL DTD | ||
| 606822AN4 MITSUBISHI UFJ FINL | 9,856 | 10,838 |
| 822582CD2 SHELL INTERNATIONAL | 8,936 | 9,192 |
| 86562MAM2 SUMITOMO MITSUI FINL | ||
| 89114QCK2 TORONTO-DOMINION BAN | 9,972 | 9,732 |
| 25470DAR0 DISCOVERY COMMUNICAT | 9,793 | 9,781 |
| 3135G0K36 FEDERAL NATIONAL MOR | 19,330 | 20,740 |
| 3135G0T94 FEDERAL NATIONAL MOR | 19,933 | 20,410 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 19,771 | 20,922 |
| 3137EADB2 FEDERAL HOME LOAN MO | 14,895 | 15,010 |
| 31620RAK1 FIDELITY NATL FINANC | 9,973 | 9,813 |
| 436106AA6 HOLLYFRONTIER CORP | 4,499 | 4,486 |
| 5445872Q0 LOS ANGELES CALIFORN | 15,000 | 14,988 |
| 670346AP0 NUCOR CORP | 10,454 | 9,924 |
| 69121KAG9 OWL ROCK CAPITAL COR | 8,991 | 8,834 |
| 723787AT4 PIONEER NAT RES CO | 9,016 | 8,739 |
| 7342606U1 PORT HOUSTON TEXAS A | 20,775 | 20,510 |
| 74460DAH2 PUBLIC STORAGE | 9,995 | 9,965 |
| 78016EYH4 ROYAL BANK CANADA | 9,988 | 10,047 |
| 78355HKK4 RYDER SYSTEM INC | 9,579 | 9,452 |
| 9128282A7 UNITED STATES TREASU | 21,910 | 22,249 |
| 9128283F5 UNITED STATES TREASU | 9,387 | 9,449 |
| 9128284V9 UNITED STATES TREASU | 9,675 | 9,829 |
| 9128285M8 UNITED STATES TREASU | 6,180 | 6,669 |
| 9128286Z8 UNITED STATES TREASU | 18,153 | 18,392 |
| 912828B66 UNITED STATES TREASU | 18,168 | 18,747 |
| 912828D56 UNITED STATES TREASU | 29,080 | 29,073 |
| 912828J27 UNITED STATES TREASU | 17,756 | 18,540 |
| 912828L57 UNITED STATES TREASU | 24,394 | 24,256 |
| 912828N30 UNITED STATES TREASU | 28,147 | 28,465 |
| 912828R36 UNITED STATES TREASU | 9,915 | 10,168 |
| 912828SV3 UNITED STATES TREASU | 10,004 | 10,059 |
| 912828V98 UNITED STATES TREASU | 9,696 | 10,475 |
| 912828VS6 UNITED STATES TREASU | 22,022 | 22,658 |
| 912828W89 UNITED STATES TREASU | 1,009 | 1,004 |
| 912828XB1 UNITED STATES TREASU | 20,153 | 20,702 |
| 912828XG0 UNITED STATES TREASU | 19,957 | 20,186 |
| 91282CAG6 UNITED STATES TREASU | 7,003 | 6,994 |
| 91282CCB5 UNITED STATES TREASU | 19,450 | 19,241 |
| 92343VGG3 VERIZON COMMUNICATIO | 6,999 | 6,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 9,704 | 22,941 |
| 00287Y109 ABBVIE INC | 7,399 | 15,706 |
| 02079K107 ALPHABET INC CL C | 5,957 | 20,255 |
| 02079K305 ALPHABET INC CL A | 7,062 | 20,279 |
| 023135106 AMAZON.COM INC | 4,888 | 33,343 |
| 032654105 ANALOG DEVICES INC | 10,941 | 21,092 |
| 036752103 ANTHEM INC | 8,788 | 22,713 |
| 052769106 AUTODESK INC | 8,224 | 20,527 |
| 053015103 AUTOMATIC DATA PROCE | 1,706 | 4,685 |
| 097023105 BOEING CO | 16,953 | 16,911 |
| 126650100 CVS HEALTH CORP | 12,934 | 19,291 |
| 156782104 CERNER CORP | 6,067 | 9,566 |
| 17275R102 CISCO SYSTEMS INC | 10,864 | 20,785 |
| 172967424 CITIGROUP INC | 8,685 | 10,025 |
| 191216100 COCA COLA CO | 8,198 | 10,184 |
| 194162103 COLGATE PALMOLIVE CO | 5,561 | 7,083 |
| 219350105 CORNING INC | 10,346 | 12,658 |
| 22822V101 CROWN CASTLE INTL CO | ||
| 244199105 DEERE & CO | 9,368 | 20,573 |
| 253393102 DICKS SPORTING GOODS | 4,301 | 8,854 |
| 254687106 DISNEY WALT CO NEW | 12,923 | 14,405 |
| 254709108 DISCOVER FINL SVCS | 10,849 | 22,303 |
| 26875P101 EOG RESOURCES INC | 4,830 | 11,726 |
| 29261A100 ENCOMPASS HEALTH COR | 1,083 | 1,109 |
| 302130109 EXPEDITORS INTL WASH | 5,648 | 13,563 |
| 30303M102 META PLATFORMS INC C | 15,364 | 29,599 |
| 303075105 FACTSET RESEARCH SYS | 3,476 | 10,692 |
| 38141G104 GOLDMAN SACHS GROUP | 9,821 | 16,450 |
| 437076102 HOME DEPOT INC | 13,215 | 26,976 |
| 438516106 HONEYWELL INTERNATIO | 8,681 | 15,638 |
| 452327109 ILLUMINA INC | 7,545 | 8,370 |
| 46120E602 INTUITIVE SURGICAL I | 4,296 | 7,545 |
| 478160104 JOHNSON & JOHNSON | 10,831 | 15,738 |
| 502431109 L3 HARRIS TECHNOLOGI | 10,324 | 11,728 |
| 58933Y105 MERCK & CO INC | 9,772 | 13,412 |
| 594918104 MICROSOFT CORP | 11,475 | 52,466 |
| 61174X109 MONSTER BEVERAGE COR | 10,220 | 15,270 |
| 620076307 MOTOROLA SOLUTIONS, | 6,480 | 10,053 |
| 631103108 NASDAQ INC COMMON | ||
| 665859104 NORTHERN TR CORP | 8,639 | 12,081 |
| 67066G104 NVIDIA CORP | 10,976 | 44,705 |
| 68389X105 ORACLE CORPORATION | 11,661 | 21,890 |
| 713448108 PEPSICO INC | 10,213 | 16,676 |
| 718546104 PHILLIPS 66 COMMON | ||
| 747525103 QUALCOMM INC | 5,092 | 14,081 |
| 75886F107 REGENERON PHARMACEUT | 13,161 | 16,420 |
| 784117103 SEI INVESTMENTS COMP | 5,783 | 7,861 |
| 79466L302 SALESFORCE COM INC | 13,543 | 18,297 |
| 855244109 STARBUCKS CORP | 11,839 | 23,277 |
| 902494103 TYSON FOODS INC CL A | 9,014 | 12,115 |
| 911312106 UNITED PARCEL SERVIC | 9,714 | 18,862 |
| 92343V104 VERIZON COMMUNICATIO | 10,672 | 10,808 |
| 92826C839 VISA INC CL A | 11,381 | 24,055 |
| 98138H101 WORKDAY INC-CLASS A | 5,389 | 7,649 |
| 988498101 YUM! BRANDS INC | 4,096 | 8,332 |
| 98850P109 YUM CHINA HOLDINGS I | 2,258 | 3,738 |
| 01609W102 ALIBABA GROUP HOLDIN | 17,339 | 10,097 |
| 66987V109 NOVARTIS AG SPONSORE | 10,922 | 14,083 |
| 670100205 NOVO NORDISK AS SPON | 3,529 | 6,832 |
| 76131D103 RESTAURANT BRANDS IN | 9,545 | 9,405 |
| 771195104 ROCHE HOLDING LTD SP | 10,284 | 12,664 |
| 806857108 SCHLUMBERGER LTD | 11,682 | 7,248 |
| G02602103 AMDOCS LTD | 6,841 | 8,457 |
| G1151C101 ACCENTURE PLC CL A | 8,491 | 26,946 |
| G5960L103 MEDTRONIC PLC | 10,162 | 12,828 |
| H1467J104 CHUBB LTD | 13,120 | 19,718 |
| 127097103 COTERRA ENERGY INC | 4,472 | 4,826 |
| 231021106 CUMMINS INC | 11,208 | 10,253 |
| 571748102 MARSH & MCLENNAN COS | 6,262 | 9,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 85918D640 STERLING CAPITAL SPE | AT COST | 7,566 | 15,922 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 78,191 | 91,781 |
| 412295107 HARDING LOEVNER INTL | AT COST | 65,000 | 77,783 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 34,095 | 50,752 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 102,216 | 126,360 |
| 464287507 ISHARES CORE S&P MID | AT COST | 52,937 | 105,306 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 43,223 | 78,096 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 22822V101 CROWN CASTLE INTERNA | AT COST | 8,330 | 16,073 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 15,021 | 16,275 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 40,000 | 29,390 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,502 | 17,402 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 262 |
| ADJUSTMENT TO INCOME | 4 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 11 |
| AMORTIZATION ADJUSTMENT | 119 |
| ACCRUED INTEREST | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 869 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,578 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 269 | 269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |