| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Cedar Creek Ranch | 3,500,000 | |||
| Gravel Pit 2 | 400,000 | |||
| Catepillar Tractor | 20,000 | 20,000 | 20,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds Fixed Income | FMV | 3,972,867 | 3,549,640 |
| Mutual Funds Equity | FMV | 6,156,655 | 5,751,891 |
| Mutual Funds Alternatives | FMV | 1,064,963 | 1,040,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,928 | 5,946 | 1,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 1,584 | 1,584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income from Gravel | 699 | 699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 81,571 | 81,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 8,154 | |||
| EXCISE TAX - CURR YEAR | 8,160 | |||
| PROPERTY TAXES | 4,185 | 4,185 |