| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B440 BLACKROCK LOW DURATI | 45,000 | 44,354 |
| 258620566 DOUBLELINE TOTAL RET | 95,893 | 90,354 |
| 46429B267 ISHARES US TREASURY | 109,393 | 115,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 722005816 PIMCO INVESTMENT GRA | AT COST | 120,983 | 123,904 |
| 4812A1142 JP MORGAN US EQUITY | AT COST | 65,674 | 103,938 |
| 353612641 FRANKLIN CONVERTIBLE | AT COST | 40,472 | 53,395 |
| 46434V738 ISHARES CORE MSCI EU | AT COST | 11,815 | 16,343 |
| 46434V696 ISHARES CORE MSCI PA | AT COST | 14,132 | 17,498 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 18,782 | 34,217 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 42,264 | 80,884 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 65,212 | 211,999 |
| 46429B267 ISHARES US TREASURY | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 57,711 | 82,380 |
| 277902235 EATON VANCE ATLANTA | AT COST | 43,677 | 68,548 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 21,327 | 34,236 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 19,696 | 28,394 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 13,141 | 17,394 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 60,590 | 61,762 |
| FEDERATED HERMES STR | |||
| 47803U418 JOHN HANCOCK III - D | AT COST | 57,518 | 80,129 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 10,485 | 16,865 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 15,000 | 14,710 |
| 31421N881 FEDERATED HERMES STR | AT COST | 65,508 | 78,675 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 13,036 | 18,631 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 20,000 | 20,347 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 765 |
| BASIS ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON RENTAL REAL ESTATE EXPENSE | 21,664 | 21,664 | 0 | |
| Rent and Royalty Expense | 142,993 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 688 |
| RENTAL PROPERTY RESERVES | 18,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 256 | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 48 | 48 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |