| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY US, LLP - 990PF PREPARATION | 2,925 | 2,925 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMTHX | 253,687 | 252,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IJR | 100,024 | 493,767 |
| XLV | 145,053 | 231,764 |
| SPSM | 299,789 | 383,217 |
| VGT | 199,313 | 450,381 |
| RNWIX | 231,871 | 300,742 |
| ARTYX | 248,978 | 372,658 |
| ARTJX | 210,000 | 307,489 |
| ARTRX | 269,842 | 362,084 |
| CPXIX | 90,059 | 94,927 |
| DBLFX | 251,894 | 250,572 |
| DSEEX | 270,461 | 309,719 |
| GSIMX | 200,000 | 280,478 |
| LLDYX | 425,000 | 419,368 |
| PFIIX | 249,336 | 250,581 |
| PIMIX | 404,485 | 407,408 |
| RSFYX | 100,625 | 99,640 |
| ABBV | 81,843 | 135,671 |
| ALL | 120,035 | 127,533 |
| MO | 38,064 | 45,494 |
| ANTM | 42,978 | 87,146 |
| AAPL | 48,767 | 197,813 |
| AMAT | 17,435 | 59,010 |
| AZN | 22,715 | 58,250 |
| GOLD | 62,301 | 61,465 |
| BA | 83,813 | 49,122 |
| BMY | 69,441 | 68,086 |
| CVX | 41,979 | 47,761 |
| CSCO | 81,697 | 90,112 |
| CMCSA | 88,643 | 91,601 |
| PLAY | 31,490 | 38,400 |
| DOV | 48,113 | 89,892 |
| F | 4,860 | 41,540 |
| FCX | 69,210 | 91,305 |
| GS | 71,459 | 107,114 |
| HD | 55,763 | 124,918 |
| JNJ | 68,426 | 78,692 |
| JPM | 73,462 | 110,687 |
| KEY | 9,961 | 11,843 |
| LEN | 52,828 | 78,989 |
| LIN | 64,000 | 86,608 |
| MRVL | 64,953 | 117,062 |
| MRK | 71,138 | 73,804 |
| MSFT | 22,417 | 90,134 |
| NTAP | 29,483 | 62,277 |
| ORCL | 140,466 | 134,565 |
| QCOM | 65,217 | 128,009 |
| SCHW | 46,254 | 109,330 |
| LUV | 79,235 | 61,732 |
| TGT | 42,285 | 124,515 |
| UNP | 73,400 | 91,703 |
| UNH | 26,113 | 62,265 |
| VLO | 59,000 | 67,223 |
| VZ | 74,096 | 71,289 |
| VIAC | 50,073 | 39,687 |
| V | 64,342 | 79,099 |
| WBA | 64,759 | 70,155 |
| WMT | 61,760 | 91,878 |
| DIS | 117,691 | 128,559 |
| WEC | 40,563 | 46,108 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 8,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,575 | 1,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNEX - INVESTMENT EXPENSES | 41,362 | 41,362 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCOME | 1,056 | 1,056 | 0 |