| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,300 | 11,150 | 11,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-07-01 | 85,595 | 84,245 | SL | 31.000000000000 | 1,350 | 0 | ||
| BUILDING IMPROVEMENTS | 2005-07-01 | 21,840 | 19,487 | SL | 31.000000000000 | 705 | 0 | ||
| OFFICE REMODELING | 2005-07-01 | 91,497 | 25,764 | SL | 40.000000000000 | 2,287 | 0 | ||
| OFFICE FURNITURE | 2009-07-01 | 16,461 | 16,461 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2018-08-30 | 11,975 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE EQUIPMENT | 2018-10-19 | 9,738 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2018-11-30 | 12,356 | 200DB | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CALL 03/17/2025 | 257,608 | 275,000 |
| BANK OF AMERICA CALL 09/05/2024 | 1,248,951 | 1,362,500 |
| CHARLES SCHWAB CORP CALL 06/01/2025 | 250,000 | 274,688 |
| CHARLES SCHWAB CORP CALL 3/1/2022 | 765,654 | 752,100 |
| CHENIERE ENERGY INC | 555,480 | 596,386 |
| CITIGROUP INC CALL 01/30/2023 | 271,906 | 284,625 |
| CITIGROUP INC CALL 8/15/2026 | 850,071 | 920,960 |
| ENBRIDGE ENERGY PARTNERS CALL 03/01/2028 | 758,593 | 828,023 |
| ENBRIDGE INC CALL 01/15/2027 | 776,121 | 828,945 |
| ENTERPRISE PRODUCTS OPER | 590,625 | 656,663 |
| GOLDMAN SACHS GROUP INC CALL 11/10/26 | 1,044,647 | 1,093,750 |
| JP MORGAN CHASE L+3.80% QTRLY RESET | 602,411 | 578,686 |
| JPMORGAN CHASE & CO CALL 10/01/2024 | 1,377,970 | 1,397,500 |
| M&T BANK CORPORATION | 976,500 | 1,093,000 |
| M&T BANK CORPORATION CALL 02/15/2024 | 371,652 | 378,000 |
| METLIFE INC | 450,302 | 508,611 |
| MORGAN STANLEY NON-CUM PFD 3.733% | 249,630 | 251,285 |
| ZIONS BANCORPORATION CALL 06/15/2023 | 795,154 | 896,431 |
| ZIONS BANCORPORATION CALL 09/15/2023 | 528,177 | 542,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON PFD SER X 5.10% | 500,901 | 538,800 |
| AFFILIATED MANAGERS GROUP PFD 5.875% | 279,113 | 310,050 |
| AFFILIATED MANAGERS PFD SER B 4.75% | 624,827 | 647,750 |
| AGNC INVESTMENT CORP PFD 6.125% | 632,345 | 709,240 |
| AGNC INVESTMENT CORP PFD 6.875% | 1,354,747 | 1,537,800 |
| ALLSTATE CORP PFD SER H 5.1% | 167,134 | 180,811 |
| AT&T PFD SER C 4.75% | 1,861,995 | 1,953,000 |
| B RILEY FINL INC PFD 5.25% | 250,152 | 249,800 |
| BAC PFD SER K 5.875% | 105,603 | 108,040 |
| BAC PFD SER L | 440,649 | 429,666 |
| BAC PFD SER M 5.375% | 661,050 | 678,250 |
| BAC PFD SER O 4.375% | 174,901 | 177,800 |
| CITIZENS FINANCIAL PFD SER E 5.0% | 1,219,422 | 1,325,500 |
| COMMUNITY HEALTHCARE TRUST INC | 432,019 | 1,102,712 |
| DIGITAL REALTY TRUST SER L 5.2% | 808,435 | 881,958 |
| FFC PREFERRED PORT | 190,301 | 224,800 |
| FIRST REPUBLIC BANK PFD SER I 5.50% | 54,499 | 54,684 |
| HUNTINGTON BANCSHARES 5.7% | 250,928 | 261,500 |
| INVESCO FINANCIAL PFD | 358,193 | 378,200 |
| ISHARES TR CORE MSCI | 76,272 | 76,724 |
| JP MORGAN CHASE PFD SER GG 4.75% | 754,680 | 786,600 |
| KEY PFD SER J 5.65% | 200,585 | 217,440 |
| KEY PFD SER K 5.625% | 1,155,462 | 1,247,400 |
| KKR GROUP FIN CO PFD 4.625% | 125,201 | 130,400 |
| MARVELL TECHNOLOGY GROUP LTD | 101,462 | 328,800 |
| METLIFE PFD SER F 4.75% | 999,600 | 1,073,600 |
| MORGAN STANLEY PFD SER K 5.85% | 1,012,000 | 1,178,400 |
| NEXTERA ENERGY PFD SER K | 201,125 | 203,360 |
| NEXTERA ENERGY PFD SER N 5.65% | 46,164 | 52,309 |
| PEOPLE'S UNITED FIN INC PFD SER A 5.625% | 625,560 | 734,500 |
| PNC FINL SVCS GROUP PFD SER P | 520,210 | 514,400 |
| SOUTHERN CO PFD SER C 4.20% | 624,339 | 639,250 |
| SOUTHERN CO PFD SER D 4.95% | 981,796 | 1,063,600 |
| SPDR SER TR S&P BIOTECH ETF | 44,667 | 44,932 |
| STARWOOD PPTY TRUST | 206,485 | 203,760 |
| STIFEL FINANCIAL CORP PFD SER B 6.25% | 313,111 | 338,125 |
| SVB FINL GROUP PFD SER A 5.25% | 1,857,651 | 1,979,250 |
| TRUIST FINACIAL PFD SER O 5.25% | 382,290 | 421,200 |
| TRUIST FINANCIAL PFD SER R 4.75% | 375,000 | 399,750 |
| WELLS FARGO CVT PFD 7.5% | 1,971,317 | 2,279,955 |
| WELLS FARGO PFD SER Z 4.75% | 229,663 | 259,000 |
| WINTRUST FIN SER D PFD 6.5% | 499,739 | 557,600 |
| WINTRUST FIN SER E PFD 6.875% | 499,772 | 564,800 |
| ACCENTURE PLC IRELAND | 113,363 | 127,370 |
| ALPHABET INC CAP STK CL C | 185,951 | 207,579 |
| AMAZON COM INC | 283,341 | 269,794 |
| AON PLC REGISTERED SHS CL A | 85,952 | 104,614 |
| APPLE INC COM | 184,175 | 187,250 |
| BLACKROCK INC COM | 105,574 | 113,215 |
| COMCAST CORP CL A | 53,553 | 47,573 |
| CONSTELLATION BRANDS INC CL A | 66,031 | 65,043 |
| COSTCO WHOLESALE CORP NEW COM | 127,730 | 147,462 |
| DISNEY WALT CO | 78,310 | 76,082 |
| ECOLAB INC COM | 49,269 | 50,000 |
| EOG RES INC COM | 84,438 | 108,641 |
| FACEBOOK INC CLASS A | 129,436 | 121,339 |
| HOME DEPOT INC COM | 82,016 | 92,935 |
| HONEYWELL INTL INC COM | 67,922 | 65,586 |
| INTUIT INCORPORATED COM | 58,642 | 68,859 |
| JP MORGAN CHASE & CO COM | 81,594 | 89,192 |
| MASTERCARD INC CL A COM | 130,687 | 120,787 |
| MICROSOFT CORP COM | 76,985 | 91,196 |
| NETFLIX INC COM | 24,919 | 31,064 |
| NEXTERA ENERGY INC COM | 26,964 | 29,866 |
| RATHEON TECHNOLOGIES CORP COM | 48,456 | 48,873 |
| ROPER TECHNOLOGIES INC COM | 75,253 | 75,620 |
| SALESFORCE.COM INC COM STOCK | 71,658 | 89,907 |
| TELADOC HEALTH INC COM | 29,004 | 29,918 |
| THERMO FISHER SCIENTIFIC INC COM | 143,435 | 174,094 |
| TRADEWEB MKTS INC CL A | 58,366 | 60,143 |
| ULTA SALON COSMETICS & FRAGRANCE INC | 31,419 | 34,899 |
| UNITY SOFTWARE INC COM | 58,390 | 71,872 |
| WORKDAY INC CL A | 65,197 | 82,644 |
| ZEBRA TECHNOLOGIES CORP CL A | 96,665 | 96,111 |
| ZIMMER BIOMET HLDGS INC COM | 44,708 | 42,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS OFFSHORE | AT COST | 127,183 | 74,845 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 85,595 | 85,595 | 0 | |
| BUILDING IMPROVEMENTS | 21,840 | 20,192 | 1,648 | |
| OFFICE REMODELING | 91,497 | 28,051 | 63,446 | |
| OFFICE FURNITURE | 16,461 | 16,461 | 0 | |
| OFFICE FURNITURE | 11,975 | 11,975 | 0 | |
| OFFICE EQUIPMENT | 9,738 | 9,738 | 0 | |
| OFFICE FURNITURE | 12,356 | 12,356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,933 | 5,466 | 5,466 |
| Description | Amount |
|---|---|
| COST BASIS ADUSTMENTS | 203,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,923 | 1,985 | 7,938 | |
| OUTSIDE SERVICES | 21,365 | 4,273 | 17,092 | |
| DEDUCTIONS FROM K-1 INVESTMENTS | 1,501 | 1,501 | 0 | |
| PAYROLL PROCESSING FEES | 1,380 | 276 | 1,104 | |
| MARKETING | 527 | 0 | 527 | |
| OFFICE EXPENSE | 13,597 | 2,719 | 10,878 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS | 4 | 4 | 4 |
| SECURITIES LITIGATION INCOME | 25 | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 258 | 1,123 |
| INVESTMENT IN GRAND VIEW COURT | 234,855 | 331,212 |
| INVESTMENT IN GREENFIELD LP | 112,200 | 108,902 |
| INVESTMENT IN AURORA MARKETPLACE | 0 | 88,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 268,612 | 268,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,000 | 0 | 0 | |
| STATE EXCISE TAX | 1,568 | 0 | 0 |