| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 20,181 | 20,181 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS 4 TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS-TENT | 2018-01-01 | 669 | 287 | S/L | 7.0000 | 95 | 95 | ||
| JOHNSON OUTDOORS-MKT TENT | 2018-01-01 | 1,957 | 839 | S/L | 7.0000 | 279 | 279 | ||
| SECURITY CAMERA SYSTEM | 2019-01-24 | 4,533 | 1,738 | S/L | 5.0000 | 906 | 906 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,877 | 1,544 | S/L | 5.0000 | 976 | 976 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,257 | 1,348 | S/L | 5.0000 | 851 | 851 | ||
| ICE MACHINE | 2020-08-04 | 3,010 | 430 | 200DB | 7.0000 | 737 | 737 | ||
| OUTSIDE FURNITURE | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMED PRINT | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC COMPUTERS, HARDWARE | 2018-01-01 | S/L | 5.0000 | ||||||
| OFFICE EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | S/L | 7.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - DELL OPTIPLEX 790 COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REFRIGERATOR/FREEZER | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC TABLES REFINISHED | 2018-01-01 | S/L | 5.0000 | ||||||
| DECORATIVE COATINGS ON 8 PEDESTALS | 2018-01-01 | S/L | 5.0000 | ||||||
| TABLES & CHAIRS FMV | 2018-01-01 | S/L | 7.0000 | ||||||
| COAT RACKS FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| ICE MACHINE FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FURNITURE & FIXTURES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| BUILDING | 2018-01-01 | 806,785 | 62,060 | S/L | 39.0000 | 20,687 | 20,687 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 89 | 54 | S/L | 5.0000 | 17 | 17 | ||
| IMPROVEMENTS | 2018-01-01 | 8,435 | 649 | S/L | 39.0000 | 216 | 216 | ||
| IMPROVEMENTS | 2018-01-01 | 3,463 | 266 | S/L | 39.0000 | 89 | 89 | ||
| IMPROVEMENTS | 2018-01-01 | 2,798 | 215 | S/L | 39.0000 | 72 | 72 | ||
| BUILDING | 2018-01-01 | 145,454 | 11,189 | S/L | 39.0000 | 3,729 | 3,729 | ||
| IMPROVEMENTS | 2018-01-01 | 1,504 | 116 | S/L | 39.0000 | 38 | 38 | ||
| IMPROVEMENTS | 2018-01-01 | 617 | 47 | S/L | 39.0000 | 16 | 16 | ||
| IMPROVEMENTS | 2018-01-01 | 494 | 38 | S/L | 39.0000 | 13 | 13 | ||
| TABLES & CHAIRS | 2018-01-01 | 39 | 17 | S/L | 7.0000 | 5 | 5 | ||
| TABLES & CHAIRS FMV | 2018-01-01 | 1,970 | 844 | S/L | 7.0000 | 281 | 281 | ||
| OUTSIDE FURNITURE | 2018-01-01 | 3 | 1 | S/L | 7.0000 | 1 | 1 | ||
| OUTSIDE FURNITURE FMV | 2018-01-01 | 195 | 83 | S/L | 7.0000 | 28 | 28 | ||
| FRAMED PRINT | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMED PRINT FMV | 2018-01-01 | 58 | 25 | S/L | 7.0000 | 8 | 8 | ||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | 2 | 1 | S/L | 7.0000 | 1 | 1 | ||
| GLMC ARTWORK - SHIPWRECK DISPLAY FMV | 2018-01-01 | 87 | 37 | S/L | 7.0000 | 13 | 13 | ||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | 2 | 1 | S/L | 7.0000 | 1 | 1 | ||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY FMV | 2018-01-01 | 89 | 38 | S/L | 7.0000 | 13 | 13 | ||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMING - TRAIN FERRY PANEL FMV | 2018-01-01 | 21 | 9 | S/L | 7.0000 | 3 | 3 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 12 | 5 | S/L | 7.0000 | 2 | 2 | ||
| REPLICA OF LAKE STURGEON FMV | 2018-01-01 | 57 | 25 | S/L | 7.0000 | 8 | 8 | ||
| BUILDING FMV 209 | 2018-01-01 | 105,187 | 8,091 | S/L | 39.0000 | 2,697 | 2,697 | ||
| IMPROVEMENTS FMV 223 | 2018-01-01 | 1,088 | 84 | S/L | 39.0000 | 28 | 28 | ||
| IMPROVEMENTS FMV 230 | 2018-01-01 | 446 | 34 | S/L | 39.0000 | 12 | 12 | ||
| IMPROVEMENTS FMV 240 | 2018-01-01 | 357 | 27 | S/L | 39.0000 | 10 | 10 | ||
| IMPROVEMENTS | 2018-01-01 | 7,064 | 543 | S/L | 39.0000 | 182 | 182 | ||
| IMPROVEMENTS | 2018-01-01 | 70,815 | 5,447 | S/L | 39.0000 | 1,816 | 1,816 | ||
| LED TV | 2018-01-01 | 72 | 43 | S/L | 5.0000 | 15 | 15 | ||
| DELI EQUIPMENT | 2018-11-12 | 4,815 | 2,087 | S/L | 5.0000 | 963 | 963 | ||
| IMPROVEMENTS | 2018-01-01 | 6,205 | 477 | S/L | 39.0000 | 159 | 159 | ||
| DELL OPTIPLEX 7040 COMPUTER | 2018-01-01 | 758 | 455 | S/L | 5.0000 | 152 | 152 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COST BASIS ADJUSTMENT | PURCHASE | 41,953 | -41,953 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 1,334,318 | 1,375,361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 5,848,097 | 8,449,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEVELOPMENT | AT COST | 6,250,000 | 6,250,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,188,286 | 134,315 | 1,053,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMERS MARKET | ||||
| FARMERS MARKET | 82,038 | 82,038 | ||
| GREAT LAKES MARITIME CENTER | ||||
| MEALS & ENTERTAINMENT | 8,485 | 8,485 | ||
| OFFICE EXPENSE - GLMC | 11,564 | 11,564 | ||
| MAINTENANCE & REPAIRS | 43,887 | 43,887 | ||
| JANITORIAL - CLEANING EXPENSE | 19,553 | 19,553 | ||
| LEASED EMPLOYEE EXPENSE | 34,500 | 34,500 | ||
| MERCHANDISE EXPENSE | ||||
| ADVERTISING | 650 | 650 | ||
| EXPENSES | ||||
| SERVICE CHARGES | 8 | 8 | ||
| DUES AND SUBSCRIPTIONS | 4,050 | 4,050 | ||
| MEALS AND ENTERTAINMENT | 1,126 | 1,126 | ||
| OFFICE EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMERS MARKET | 89,819 | 89,819 | |
| GREAT LAKES MARITIME CENTER | 3,700 | 3,700 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
YMCA |
383,977 |
|
EOC - OAK CREST HOMES |
154,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 87,959 | 87,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,140 | 10,140 | ||
| PROPERTY TAX | 787 | 787 | ||
| FEDERAL INCOME TAX | 22,000 | |||
| GREAT LAKES MARITIME CENTER | 14,211 | 14,211 |