| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 4,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANCE 1530 JV LLC | AT COST | 242,829 | 242,829 |
| ROTHSCHILD TECHNOLOGY PARTNERS | AT COST | 36,893 | 36,893 |
| ROTHSCHILD CORNERSTONE FUND | AT COST | 5,468,638 | 5,468,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 17,872 | 14,298 | 3,574 |
| Description | Amount |
|---|---|
| OTHER VARIANCE | 2,130,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROTHSCHILD CORNERSTONE FUND - INT EXP | 9,063 | 9,063 | 0 | |
| INVESTMENT FEES | 20,710 | 0 | 4,142 | |
| ROTHSCHILD TECHNOLOGY PARTNERS - INT EXP | 68 | 68 | 0 | |
| TRUSTEE FEES | 1,677 | 0 | 0 | |
| ROTHSCHILD CORNERSTONE FUND - CASH CONTRIBUTIONS | 4 | 0 | 0 | |
| MINNESOTA COUNCIL ON FOUNDATIONS | 3,025 | 0 | 3,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VANCE 1530 JV LLC | 1,285,125 | 1,285,125 | 1,285,125 |
| ROTHSCHILD CORNERSTONE FUND, L.P | 2,390 | 2,390 | 2,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FEDERAL AND ALABAMA TAXES PAID IN 2021 | 31,242 | 0 | 0 | |
| ROTHSCHILD CORNERSTONE FUND FOREIGN TAX | 417 | 417 | 0 |