| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,200 | 0 | 1,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SPIRAL STAIRCASE | 1996-01-01 | 3,992 | 2,761 | SL | 39.0000 | 102 | |||
| BUILDINGS | 2016-01-01 | 752,991 | 135,758 | SL | 3.64 % | 27,379 | |||
| OIL TANK | 2018-01-01 | 2,630 | 284 | SL | 3.64 % | 96 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | AT COST | 2,630,101 | 3,362,866 |
| Building and Land | AT COST | 559,381 | 559,381 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 752,991 | 163,137 | 589,854 | 600,000 |
| Improvements | 6,622 | 3,243 | 3,379 | |
| Land | 203,290 | 203,290 | 275,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,935 | 0 | 2,935 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 4,317 | 4,317 | 4,317 |
| Secutity Deposits | 3,225 | 3,225 | 3,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Doanations Awarded | 2,025 | 2,025 | ||
| Insurance | 6,358 | 6,358 | ||
| Investment Fees | 32,692 | 32,692 | ||
| Office Expense | 1,880 | 1,880 | ||
| Rental Expenses | 8,836 | 8,836 | ||
| Repairs & Maintenance | 4,921 | 4,921 | ||
| Security | 620 | 620 | ||
| Tractor Expense | 289 | 289 | ||
| Trash Removal | 120 | 120 | ||
| Truck Expense | 672 | 672 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 6,155 | ||
| Royalties | 28,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 308 | |
| Scholarships Payable | 43,500 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Fees | 875 | 0 | 875 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,447 | 1,447 |