| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,850 | 1,350 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN PAC RR 9.45% 8/1/21 | ||
| WELLS FARGO CO MTN 2.625% 7/22/22 | 19,905 | 20,002 |
| CAPITAL ONE FINL CO 3.5% 6/15/23 | 19,779 | 19,886 |
| AETNA INC 7.25% 8/15/23 | 21,664 | 20,611 |
| JP MORGAN CHASE & CO 3.875% 9/10/24 | 20,848 | 19,961 |
| MORGAN STANLEY MTN 3.8% 12/6/24 | 20,293 | 19,807 |
| 21ST CENTY FOX AMER 8.5% 2/23/25 | 23,180 | 21,846 |
| GOLDMAN SACHS GP MTN 5.100% 8/15/25 | 21,522 | 20,267 |
| BAIRD INTERMEDIATE BOND FD INSTL | 17,895 | 16,179 |
| BLACKROCK HIGH YIELD BOND | 3,023 | 2,516 |
| DODGE & COX INCOME FUND | 15,236 | 13,307 |
| JP MORGAN CORE BOND FUND | 9,149 | 8,040 |
| TEMPLETON GLOBAL BOND FUND | 2,878 | 2,542 |
| VANGUARD SHT TERM INVT GRADE | 5,849 | 5,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | ||
| ACCENTURE PLC CL A | 3,154 | 6,108 |
| ALPHABET INC CL A | 2,084 | 4,358 |
| ALPHABET INC CL C | 2,051 | 4,375 |
| AMAZON.COM INC | 9,250 | 8,497 |
| AMERICAN EXPRESS COMPANY | 1,696 | 2,634 |
| APPLE INC | 1,835 | 5,742 |
| BERKSHIRE HATHAWAY INC | 5,753 | 8,737 |
| CHEVRON CORPORATION | 2,194 | 3,040 |
| COSTCO WHOLESALE CORP | 2,186 | 6,231 |
| CVS HEATH CORP | 2,947 | 3,150 |
| DISNEY WALT CO COM | 6,812 | 5,570 |
| GENERAL DYNAMICS CORP | 2,050 | 3,097 |
| GOLDMAN SACHS GROUP | 2,156 | 3,267 |
| HOME DEPOT INC | 1,941 | 3,017 |
| HONEYWELL INTL INC | 2,398 | 2,955 |
| ILL TOOL WORKS INC | 2,414 | 2,916 |
| INTEL CORPORATION | ||
| JOHNSON & JOHNSON | 7,844 | 10,118 |
| JP MORGAN CHASE & CO | 5,157 | 6,081 |
| MCDONALDS CORPORATION | ||
| MERCK & CO INC | 2,347 | 3,556 |
| MICROSOFT CORP | 3,000 | 9,246 |
| NIKE INC | 3,693 | 5,621 |
| NORTHROP GRUMMAN CORP | 2,112 | 3,350 |
| PAYPAL HOLDING INC | 3,997 | 2,584 |
| PEPSICO INC | 4,282 | 6,666 |
| PFIZER INC | 5,091 | 7,288 |
| SALESFORCE.COM INC | 2,788 | 3,136 |
| STARBUCKS CORP | 2,930 | 3,208 |
| UNITEDHEALTH GROUP INC | 3,256 | 7,191 |
| VERISK ANALYTICS INC | 3,147 | 3,115 |
| WALMART INC | 5,717 | 5,471 |
| WALT DISNEY COMPANY | ||
| WASTE MANAGEMENT INC | 3,464 | 6,425 |
| WYNN RESORTS LTD | ||
| AMERICAN FUNDS NEW WORLD FUND | 19,429 | 18,113 |
| BAIRD MIDCAP FUND | 19,249 | 17,606 |
| JANUS HENDERSON SMALL VALUE FUND | 17,388 | 17,784 |
| JPMORGAN SMALL GROWTH FUND | 20,360 | 16,895 |
| MFS INSTL INTL EQUITY FUND | 23,760 | 27,194 |
| OAKMARK INTERNATIONAL FUND | 25,192 | 27,129 |
| VANGUARD MID CAP VAL INDEX | 13,668 | 17,322 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID CARRYOVER | |||
| MUTUAL FUND DIVIDEND RECEIVABLE | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LOCAL FESTIVAL SPONSOR | 500 | 500 | ||
| OTHER SPONSORSHIPS | ||||
| CLUB SPONSORSHIP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE / INVESTMENT MANAGEMENT | 7,806 | 7,306 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 15 | 15 | ||
| EXCISE TAX ON INVESTMENT INCOME |