| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VOLVO | 2019-01-23 | 51,756 | 12,939 | STRAIGHT LINE | 7.0000 | 6,394 | 6,394 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | PURCHASE | 971,216 | 971,216 | |||||||
| SEE ATTACHED | PURCHASE | 275,000 | -275,000 | |||||||
| SEE ATTACED | PURCHASE | 1,173,553 | 2,075,497 | -901,944 | ||||||
| WASH SALES ON SHORT-TERM | PURCHASE | 237,427 | 237,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CUSTOM MADE | 62,176 | 62,176 |
| FURI | 50,000 | 50,000 |
| PS SNACKS | 100,000 | 100,000 |
| PAGE ANGELS | 51,500 | 51,500 |
| F3 BIOLIGICS PLATFORM | 991,000 | 991,000 |
| FANTECH DIGITAL | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 51,756 | 20,333 | 31,423 | 26,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 30,000 | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOTIVE | 2,426 | 49 | 291 | 2,087 |
| AWARDS & PRIZES | 6,100 | 6,100 | ||
| CLASSROOM MEALS & SNACKS | 1,879 | 1,879 | ||
| DONATION PROCESSING FEES | 679 | 679 | ||
| CURRICULUM DEVELOPMENT | 4,350 | 4,350 | ||
| CUSTOM PRINTED ITEMS | 1,207 | 1,207 | ||
| FACILITES RENTAL | 10,803 | 10,803 | ||
| INSURANCE | 1,448 | 1,448 | ||
| INVESTMENT FEES | 350 | 350 | ||
| MARKETING | 34,677 | 34,677 | ||
| ORGANIZATIONAL | 60 | 60 | ||
| OTHER | 510 | 510 | ||
| PAYMENT PROCESSING FEES | 4,001 | 4,001 | ||
| POSTAGE | 33 | 33 | ||
| SUPPLIES | 3,741 | 380 | 3,361 | |
| TELEPHONE | 3,206 | 64 | 385 | 2,757 |
| TRANSPORTATION | 1,583 | 1,583 | ||
| PROGRAM EQUIPMENT | 417 | 417 | ||
| OFFICE SUPPLIES | 4,104 | 41 | 779 | 3,284 |
| MEALS | 185 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUES | 157,328 | ||
| SBA LOAN | 30,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA DISASTER RELIEF LOAN | 79,700 | 78,846 |
| PAYROLL RELATED | 1,280 | 1,024 |
| OPTIONS | 38,539 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ALTANTA CLINICAL RESEARCH |
59,652 |
|
ALGAEON INC |
|
|
DIXON |
425,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 65,817 | 3,283 | 62,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 315 | 315 |