| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,490 | 749 | 0 | 6,741 |
| Category | Amount |
|---|---|
| The foundation purchased the remainder interest in 8702 A SW 93rd Lane, Ocala, FL to provide the aged owner of the retained life estate with funds needed to maintain her home environment. Additional amounts paid in excess of the computed annuity over the seller's life, and for the purposes described above, are treated by the foundation as qualifying distributions made directly fo rthe active conduct of activities constituting its charitable purpose. See Reg Section 53.4942(B)-1(B). During the foundation's fiscal year ended November 30, 2021, $4,325 of direct aid has been paid to, or on behalf of, the seller of the remainder interest. Of this amount, $69 represents amounts paid directly for the conduct of activities constituting the charitable exempt purpose. | 4,256 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A.B.B. Finance USA Inc 2.875% 5/8/22 | 30,956 | 30,305 |
| Actavis Funding SCS DTD 3.85% 6/15/24 | 31,011 | 31,251 |
| Arrow Electronics Inc | 25,081 | 25,113 |
| AT&T Inc 3% 6/30/2022 | 34,350 | 35,349 |
| Banco Santander S.A. 3.125% 2/23/2023 | 33,345 | 35,941 |
| Bank of America Corp 4.45% 3/3/2026 | 40,321 | 44,023 |
| BP Capital Markets PLC | 53,721 | 53,829 |
| Brandywine Oper Partners 3.95% 11/15/27 | 24,813 | 26,985 |
| Campbell Soup Company 3.65% 2/15/2023 | 9,935 | 10,344 |
| Cigna Corporation NTS 3.25%4/15/2025 | 25,997 | 26,247 |
| Citigroup Inc NTS ISIN 3.142% 1/24/2023 | 34,363 | 35,127 |
| Citizens Bank National 3.7% 3/29/2023 | 29,975 | 31,105 |
| Credit Suisse GRP FDG GUERNS | 40,072 | 40,995 |
| CVS Health Corp Special 4.1% 3/25/2025 | 34,712 | 37,844 |
| Discovery Communications 2.95% 3/20/2023 | 29,045 | 30,783 |
| Ebay Inc 3.45% 81/1/2024 | 35,671 | 36,888 |
| Essex Portfolio | 36,344 | 37,080 |
| General Motors Financial 4.25% 5/15/2023 | 30,138 | 31,406 |
| Glaxosmithkline Capital 3.375% 5/15/2023 | 19,998 | 20,761 |
| Goldman Sachs Group Inc 4.25% 10/21/2025 | 39,874 | 43,523 |
| HSBC Holdings PLC NTS 3.95% 5/18/2024 | 39,910 | 41,620 |
| Intel Corp DTD 2.70% 12/15/2022 | 34,907 | 35,789 |
| John Deere DTD 2.15% 9/8/2022 | 29,939 | 30,412 |
| JP Morgan Chase & Co 3.875% 9/10/2024 | 41,548 | 42,743 |
| JP Morgan Chase & Co 3.900% 07/15/2025 | 26,980 | 27,019 |
| Kimco Realtycorp | 40,038 | 40,779 |
| Lehman Brothers Holdings 12/28/37 | 16,568 | 550 |
| Lehman Brothers Holdings 2/13/37 | 17,003 | 450 |
| Lehman Brothers Holdings 3/27/37 | 8,263 | 286 |
| Lloyds Banking Group PLC | 35,733 | 38,627 |
| McCormick & Co DTD 3.15% 8/15/2024 | 34,660 | 36,648 |
| Morgan Stanley Global 4.875% 11/1/22 | 35,932 | 36,314 |
| Morgan Stanley MTN ISIN 4.000% 07/23/25 | 27,087 | 27,131 |
| Oracle Corp 2.5% 5/15/22 | 29,894 | 30,179 |
| Petroleos Mexicanos 4.875% 1/24/22 | 31,553 | 30,028 |
| Rabobank Nederland 4.625% 121/2023 | 43,226 | 42,820 |
| Royal Bank of Canada | 40,477 | 44,413 |
| Shire Acq Inv Ireland Da | 29,539 | 31,752 |
| Telefonica Emisiones SAU 4.103% 3/8/21 | 39,830 | 44,150 |
| Verizon Communications 2.625% 8/15/2026 | 39,921 | 46,925 |
| Wells Fargo DTD 3.069% 1/24/2022 | 51,389 | 50,174 |
| Celgene Corporation 3.45% 11/15/27 | 53,859 | 53,821 |
| National Rural Utilities 3.5% 3/15/27 | 11,013 | 10,701 |
| National Rural Utiltiies 3.0% 5/15/27 | 18,215 | 17,872 |
| Simon Property Group 3.375% 12/1/27 | 53,807 | 53,767 |
| V.F. Corporation 2.8% 4/23/27 | 26,621 | 26,310 |
| Federal Farm Credit 2.92% due 4/29/2026 | 46,189 | 45,521 |
| Federal Farm Credit 2.6% due 7/12/2029 | 54,017 | 51,862 |
| Federal Agricultural Mortgage 1.08% | 99,875 | 96,754 |
| Tennessee Valley Authority | 89,770 | 89,206 |
| United States Dept of Housing 5.77% | 15,372 | 15,127 |
| Federal Farm Credit 3.67% due 5/16/2028 | 263,423 | 261,863 |
| Federal Farm Credit 2.96% due 5/16/2028 | 106,150 | 104,766 |
| Federal Farm Credit .31% due 11/30/2023 | 99,980 | 99,269 |
| Apple Inc. NTS ISIN 1.20% | 97,460 | 97,000 |
| Bank of Nova Scotia 1.125% | 94,849 | 93,953 |
| Canadian Imperial Bank 1.10% | 49,625 | 48,061 |
| Wells Fargo & Company 2.25% | 10,154 | 9,841 |
| Union Pacific Corporation 3.75% | 16,295 | 15,857 |
| One Gas, Inc NTS 3.610% | 42,776 | 41,935 |
| Oracle Corporation NTS 1.65% | 76,052 | 74,674 |
| Oracle Corporation NTS 2.3% | 76,529 | 75,452 |
| The Coca-Cola Company 1.00% | 96,101 | 95,373 |
| Goldman Sachs Group 3.6250% | 53,867 | 52,693 |
| JP Morgan Chase & Co. 3.6250% | 82,305 | 80,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Systems Inc (ADBE) | 105,217 | 200,955 |
| Alphabet Inc (GOOGL) | 258,848 | 567,590 |
| Amazon.com Inc (AMZN) | 356,878 | 701,414 |
| Cisco Systems Incorporated (CSCO) | 208,650 | 274,200 |
| Comcast Corp CI A (CMCSA) | 77,725 | 104,958 |
| Intercontinental Exchange Inc (ICE) | 88,273 | 130,720 |
| Merck & Company Inc (MRK) | 163,125 | 164,802 |
| Microsoft Corporation (MSFT) | 250,629 | 595,062 |
| Mondelez International Inc (MDLZ) | 51,073 | 64,834 |
| Nvidia Corp (NVDA) | 55,581 | 522,816 |
| Raymond James Bank Deposit Program | 175,945 | 175,945 |
| Texas Instrs Incorporated (TXN) | 148,159 | 250,081 |
| Unitedhealth Group Inc (UNH) | 291,233 | 488,642 |
| Visa Inc - Class A SHRS (V) | 155,618 | 193,770 |
| Yum! Brands Inc (YUM) | 72,927 | 98,272 |
| AT&T Incorporated (T) | 104,814 | 79,905 |
| Alibaba Group Hldg (BABA) | 308,090 | 204,048 |
| Apple Incorporated (AAPL) | 250,952 | 628,140 |
| Automatic Data Processing Inc (ADP) | 182,373 | 253,979 |
| CVS Health Corp (CVS) | 226,810 | 302,804 |
| Disney Walt Company (DIS) | 130,102 | 159,390 |
| Essential Utils Inc (WTRG) | 211,578 | 236,350 |
| Expeditors International Wash Inc (EXPD) | 106,774 | 158,106 |
| Flutter Entertainment PLC (PDYPY) | 143,893 | 171,251 |
| Glaukos Corporation (GKOS) | 96,368 | 103,272 |
| Intel Corporation (INTC) | 259,548 | 246,000 |
| Intuit (INTU) | 102,620 | 260,920 |
| JPMorgan Chase & Co (JPM) | 152,518 | 190,596 |
| Johnson & Johnson (JNJ) | 105,120 | 109,151 |
| Marsh & McLennan Companies (MMC) | 139,016 | 213,226 |
| Mariott International Inc (MAR) | 169,378 | 221,340 |
| Match Group Inc New (MTCH) | 132,379 | 259,980 |
| Paypal Hldgs Inc (PYPL) | 254,904 | 443,736 |
| Procter and Gamble Co (PG) | 74,461 | 86,748 |
| RPM International Inc (RPM) | 200,388 | 273,120 |
| Raytheon Technologies Corp (RTX) | 125,929 | 169,932 |
| Rio Tinto PLC Sponsored (RIO) | 195,008 | 169,263 |
| Roche Hldg Limited Sponsored ADR | 94,481 | 106,876 |
| Taiwan Semiconductor Mfg (TSM) | 164,484 | 363,165 |
| Truist Finl Corp (TFC) | 315,655 | 421,101 |
| Twitter Inc (TWTR) | 123,735 | 175,760 |
| United Parcel Service Inc (UPS) | 125,378 | 257,881 |
| Waste Mgmt Inc Del (WM) | 114,717 | 192,804 |
| Accenture Plc Ireland (ACN) | 176,951 | 339,530 |
| Marvell Technology Group Limited (MRVL) | 70,201 | 199,276 |
| FIMM Government Portfolio MM (FRGXX) | 350,071 | 350,071 |
| Dow Incorporated (DOW) | 134,428 | 120,846 |
| Oracle Corporation (ORCL) | 262,195 | 344,812 |
| Softbank Group Corporation | 420,355 | 318,636 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 385,977 | 385,977 | 385,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BANK MIDVALE UT 3.000% 01/04/2022 | AT COST | 44,888 | 45,125 |
| ASG MANAGED FUTURES STRATEGY FUND | AT COST | 65,900 | 69,916 |
| GOLDMAN SACHS BANK USA 3.500% 01/02/2024 | AT COST | 50,000 | 53,058 |
| ISHARES INCORPORATED CORE MSCI | AT COST | 186,508 | 210,420 |
| ISHARES TR RUS 1000 VAL ETF (IWD) | AT COST | 313,695 | 396,675 |
| ISHARES TR CORE MSCI EAFE | AT COST | 431,856 | 467,072 |
| ISHARES TR CORE S&P MCP ETF | AT COST | 175,658 | 243,216 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 134,886 | 187,527 |
| MORGAN STANLEY PRIVATE BANK 2.650% 04/04 | AT COST | 24,928 | 25,216 |
| SALLIE MAE BK MURRAY, UT 1.850% 10/31/22 | AT COST | 99,500 | 101,590 |
| Celtic Bank Corp FCIC | AT COST | 50,025 | 50,055 |
| HSBC Bank USA 3.1500% | AT COST | 51,701 | 50,029 |
| HSBC Bank USA 3.3000% | AT COST | 223,938 | 218,421 |
| HSBC Bank USA 3.2500% | AT COST | 31,050 | 30,599 |
| JP Morgan Chase Bank 1.7% | AT COST | 225,331 | 222,683 |
| Sallie Mae BK FDIC 1.9% | AT COST | 25,773 | 26,770 |
| Sallie Mae BK FDIC #58177 1.85% | AT COST | 99,515 | 101,444 |
| Texas Exch Bank | AT COST | 150,000 | 147,839 |
| ISHARES TR RUS 1000 GRW ETF (IWF) | AT COST | 274,322 | 344,862 |
| Goldman Sachs Bank #33124 3.25% | AT COST | 23,548 | 23,205 |
| Goldman Sachs Bank #33124 3.00% | AT COST | 38,367 | 37,924 |
| Description | Amount |
|---|---|
| Book-Tax Difference on Contributed Stock | 578,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O Liability Insurance | 768 | 768 | ||
| Express Mail | 129 | 129 | ||
| Licenses | 61 | 61 | ||
| Raymond James Portfolio Fees | 46,870 | 46,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REMAINDER INTEREST | 172,441 | 124,915 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 19,452 | |||
| Foreign Taxes | 1,694 | 1,694 | ||
| Real Estate Taxes | 140 | 140 |