| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MEDTRONIC PLC | 2021-04 | PURCHASE | 2021-08 | 383 | 391 | -8 | ||||
| CHUBB LTD COM | 2021-04 | PURCHASE | 2021-08 | 171 | 167 | 4 | ||||
| LYONDELLBASELL INDUS TRIES | 2021-04 | PURCHASE | 2021-08 | 388 | 419 | -31 | ||||
| AT&T INC COM | 2021-04 | PURCHASE | 2021-10 | 2,368 | 2,831 | -463 | ||||
| ABBOTT LABS COM | 2021-04 | PURCHASE | 2021-08 | 365 | 366 | -1 | ||||
| ALPHABET INC CL A | 2021-04 | PURCHASE | 2021-08 | 2,720 | 2,293 | 427 | ||||
| AMERICAN WTR WKS CO INC | 2021-04 | PURCHASE | 2021-07 | 2,762 | 2,643 | 119 | ||||
| BAK OF AMERICA CORP | 2021-04 | PURCHASE | 2021-08 | 544 | 557 | -13 | ||||
| BERKSHIRE HATHAWAY INC | 2021-04 | PURCHASE | 2021-08 | 279 | 274 | 5 | ||||
| BOSTON PPTYS INC | 2021-04 | PURCHASE | 2021-08 | 697 | 652 | 45 | ||||
| BRISTOL MYERS SQUIBB CO | 2021-04 | PURCHASE | 2021-08 | 2,890 | 2,843 | 47 | ||||
| BROADCOME INC COM | 2021-04 | PURCHASE | 2021-08 | 487 | 466 | 21 | ||||
| CARRIER GOLBAL CORP COM | 2021-04 | PURCHASE | 2021-08 | 561 | 449 | 112 | ||||
| CARRIER GOLBAL CORP COM | 2021-04 | PURCHASE | 2021-08 | 2,268 | 1,797 | 471 | ||||
| CHEVRON CORP | 2021-04 | PURCHASE | 2021-08 | 305 | 306 | -1 | ||||
| CHEVRON CORP | 2021-04 | PURCHASE | 2021-10 | 3,509 | 3,268 | 241 | ||||
| CISCO SYSTEMS INC | 2021-04 | PURCHASE | 2021-08 | 391 | 360 | 31 | ||||
| CITIGROUP INC COM | 2021-04 | PURCHASE | 2021-08 | 765 | 800 | -35 | ||||
| COMCAST CORP | 2021-04 | PURCHASE | 2021-08 | 409 | 381 | 28 | ||||
| CONSTELLATION BRANDS INC | 2021-04 | PURCHASE | 2021-08 | 440 | 476 | -36 | ||||
| CONSTELLATION BRANDS INC | 2021-04 | PURCHASE | 2021-08 | 3,052 | 3,335 | -283 | ||||
| DANAHER CORP | 2021-04 | PURCHASE | 2021-08 | 612 | 517 | 95 | ||||
| DISNEY WALT CO | 2021-04 | PURCHASE | 2022-08 | 707 | 740 | -33 | ||||
| EMERSON ELEC CO COM | 2021-04 | PURCHASE | 2022-08 | 606 | 553 | 53 | ||||
| EXELON CORP COM | 2021-04 | PURCHASE | 2022-08 | 95 | 89 | 6 | ||||
| EXXON MOBIL CORP | 2021-04 | PURCHASE | 2022-08 | 517 | 505 | 12 | ||||
| GOLDMAN SACHS GROUP INC | 2021-04 | PURCHASE | 2022-08 | 383 | 345 | 38 | ||||
| HILTON WORLDWIDE HLD GS INC | 2021-04 | PURCHASE | 2022-08 | 508 | 519 | -11 | ||||
| HOME DEPOT INC | 2021-04 | PURCHASE | 2022-08 | 333 | 322 | 11 | ||||
| HONEYWELL INTL INC | 2021-04 | PURCHASE | 2022-08 | 459 | 446 | 13 | ||||
| INTERNATIONAL BUSINESS MACHS CORP | 2021-04 | PURCHASE | 2021-07 | 4,479 | 4,548 | -69 | ||||
| JP MORGAN CHASE & CO | 2021-04 | PURCHASE | 2022-08 | 763 | 756 | 7 | ||||
| JOHNSON & JOHNSON CO | 2021-04 | PURCHASE | 2022-08 | 518 | 491 | 27 | ||||
| JOHNSON & JOHNSON CO | 2021-04 | PURCHASE | 2021-10 | 806 | 818 | -12 | ||||
| MCDONALDS CORP | 2021-04 | PURCHASE | 2022-08 | 235 | 235 | |||||
| MERCH & CO INC | 2021-04 | PURCHASE | 2022-08 | 377 | 370 | 7 | ||||
| MICROSOFT CORP | 2021-04 | PURCHASE | 2022-08 | 2,022 | 1,835 | 187 | ||||
| MORGAN STANLEY COM | 2021-04 | PURCHASE | 2022-08 | 683 | 572 | 111 | ||||
| NETFLIX INC | 2021-07 | PURCHASE | 2021-08 | 524 | 544 | -20 | ||||
| NEXTERA ENERGY INC | 2021-04 | PURCHASE | 2022-08 | 240 | 233 | 7 | ||||
| NIKE INC | 2021-04 | PURCHASE | 2022-08 | 346 | 265 | 81 | ||||
| ORGNANON & CO | 2021-04 | PURCHASE | 2021-06 | 14 | 15 | -1 | ||||
| ORGNANON & CO | 2021-04 | PURCHASE | 2021-07 | 147 | 185 | -38 | ||||
| PAYPAL HLDGS INC | 2021-04 | PURCHASE | 2022-08 | 280 | 269 | 11 | ||||
| PEPSICO INC | 2021-04 | PURCHASE | 2022-08 | 309 | 286 | 23 | ||||
| PFIZER INC | 2021-04 | PURCHASE | 2022-08 | 270 | 231 | 39 | ||||
| PROCTER & GAMBLE CO | 2021-04 | PURCHASE | 2022-08 | 426 | 395 | 31 | ||||
| PROLOGIS INC | 2021-04 | PURCHASE | 2022-08 | 648 | 576 | 72 | ||||
| QUALCOMM INC | 2021-04 | PURCHASE | 2022-08 | 441 | 413 | 28 | ||||
| RAYTHEON TECHNOLOGIES CORP | 2021-04 | PURCHASE | 2022-08 | 695 | 664 | 31 | ||||
| SALESFORCE COM INC | 2021-04 | PURCHASE | 2022-08 | 501 | 469 | 32 | ||||
| TJX COS INC | 2021-04 | PURCHASE | 2022-08 | 615 | 631 | -16 | ||||
| TJX COS INC | 2021-04 | PURCHASE | 2021-12 | 2,626 | 2,525 | 101 | ||||
| TARGET CORP | 2021-04 | PURCHASE | 2022-08 | 784 | 614 | 170 | ||||
| TESLA INC | 2021-04 | PURCHASE | 2022-08 | 714 | 707 | 7 | ||||
| TEXAS INSTRUMENTS INC | 2021-07 | PURCHASE | 2022-08 | 385 | 383 | 2 | ||||
| THERMOFISHER SCIENTIFIC INC | 2021-04 | PURCHASE | 2022-08 | 539 | 492 | 47 | ||||
| UNION PAC CORP | 2021-04 | PURCHASE | 2022-08 | 438 | 452 | -14 | ||||
| VISA INC | 2021-04 | PURCHASE | 2022-08 | 718 | 688 | 30 | ||||
| WALMART INC | 2021-04 | PURCHASE | 2022-08 | 290 | 277 | 13 | ||||
| CAPRI HLDGS LTD | 2020-03 | PURCHASE | 2021-12 | 7,982 | 710 | 7,272 | ||||
| ADOBE SYS INC | 2013-12 | PURCHASE | 2021-04 | 9,311 | 1,074 | 8,237 | ||||
| ADOBE SYS INC | 2015-07 | PURCHASE | 2021-04 | 19,656 | 3,042 | 16,614 | ||||
| ADOBE SYS INC | 2015-09 | PURCHASE | 2021-04 | 1,552 | 240 | 1,312 | ||||
| ADOBE SYS INC | 2013-12 | PURCHASE | 2021-08 | 631 | 60 | 571 | ||||
| ADVANCED MICRO DEVICES INC | 2017-12 | PURCHASE | 2021-04 | 7,841 | 945 | 6,896 | ||||
| AMAZON COM | 2014-04 | PURCHASE | 2021-04 | 71,761 | 6,197 | 65,564 | ||||
| AMAZON COM | 2015-07 | PURCHASE | 2021-04 | 23,920 | 3,018 | 20,902 | ||||
| AMAZON COM | 2014-04 | PURCHASE | 2021-08 | 3,375 | 295 | 3,080 | ||||
| APPLE INC | 2014-03 | PURCHASE | 2021-04 | 12,645 | 1,777 | 10,868 | ||||
| APPLE INC | 2013-12 | PURCHASE | 2021-08 | 1,914 | 263 | 1,651 | ||||
| APPLE INC | 2013-12 | PURCHASE | 2021-12 | 21,702 | 2,504 | 19,198 | ||||
| APPLE INC | 2014-03 | PURCHASE | 2021-04 | 2,275 | 246 | 2,029 | ||||
| CSX CORP | 2016-01 | PURCHASE | 2021-04 | 16,965 | 3,689 | 13,276 | ||||
| DFA US CORE EQUITY 1 | 2016-02 | PURCHASE | 2021-08 | 30,198 | 13,258 | 16,940 | ||||
| DEXCOM INC | 2018-03 | PURCHASE | 2021-04 | 8,421 | 1,176 | 7,245 | ||||
| DEXCOM INC | 2018-03 | PURCHASE | 2021-08 | 10,488 | 1,176 | 9,312 | ||||
| FACEBOOK INC | 2013-12 | PURCHASE | 2021-04 | 5,180 | 988 | 4,192 | ||||
| FACEBOOK INC | 2013-12 | PURCHASE | 2021-08 | 724 | 116 | 608 | ||||
| FACEBOOK INC | 2013-12 | PURCHASE | 2021-08 | 1,444 | 233 | 1,211 | ||||
| POLEN GROWTH FUND | 2019-08 | PURCHASE | 2021-01 | 3,966 | 2,780 | 1,186 | ||||
| POLEN GROWTH FUND | 2019-08 | PURCHASE | 2021-04 | 24,028 | 15,069 | 8,959 | ||||
| INTUITIVE SURGICAL INC | 2014-07 | PURCHASE | 2021-04 | 4,315 | 644 | 3,671 | ||||
| INTUITIVE SURGICAL INC | 2015-09 | PURCHASE | 2021-04 | 10,356 | 2,053 | 8,303 | ||||
| RAM RESEARCH CORP | 2014-04 | PURCHASE | 2021-08 | 13,560 | 1,177 | 12,383 | ||||
| LULULEMON ATHLETICA INC | 2015-11 | PURCHASE | 2021-08 | 11,610 | 1,466 | 10,144 | ||||
| MSCI INC | 2015-09 | PURCHASE | 2021-04 | 17,603 | 2,187 | 15,416 | ||||
| MASTERCARD INC | 2014-04 | PURCHASE | 2021-04 | 26,034 | 4,770 | 21,264 | ||||
| MASTERCARD INC | 2014-04 | PURCHASE | 2021-08 | 370 | 71 | 299 | ||||
| MODERNA INC | 2020-03 | PURCHASE | 2021-12 | 10,370 | 1,157 | 9,213 | ||||
| NVIDIA CORP | 2016-07 | PURCHASE | 2021-04 | 25,863 | 2,209 | 23,654 | ||||
| NVIDIA CORP | 2016-07 | PURCHASE | 2021-07 | 1,628 | 105 | 1,523 | ||||
| NVIDIA CORP | 2016-07 | PURCHASE | 2021-08 | 617 | 39 | 578 | ||||
| TARGA RES CORP | 2020-03 | PURCHASE | 2021-12 | 7,389 | 631 | 6,758 | ||||
| SCHEDULE K-1 FROM 83-1138979 | 2021-12 | PURCHASE | 2021-12 | 6,003 | -6,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST REPUBLIC INVESTMENT 4167 | 897,524 | 897,524 |
| PRIMER SAZZE FUND | 125,000 | 125,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | ||||
| POSTAGE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM INCORPORATOR | -6,327 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FTB | ||||
| RRF-1 | 50 | 50 | ||
| IRS | 1,415 | 1,415 |