| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE DEBT FUND, LP | AT COST | 369,615 | 369,615 |
| REDMILLE PRIVATE INVESTMENT, LP | AT COST | 361,095 | 361,095 |
| OTHER INVESTMENTS | AT COST | 3,717,072 | 3,717,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 113 | 113 | 0 | |
| OTHER 2% PORTFOLIO DEDUCTIONS | 13,976 | 13,976 | 0 | |
| OTHER PORTFOLIO INCOME | -823 | -823 | 0 | |
| BANK FEES | 292 | 292 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO RETAINED EARNINGS | 2,219,765 |
| Name | Address |
|---|---|
| PATRICK D BROE |
252 CLAYTON STREET 4TH FLOOR DENVER,CO80206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,092 | 2,092 | 0 |