| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC 2.8% DUE 2/15/21 | ||
| ALLERGAN FUNDING 3.45% DUE 3/15/22 | 20,592 | 20,305 |
| ANHEUSER BUSCH 3.65% DUE 2/1/26 | ||
| BANK OF AMERICA 4.125% DUE 1/22/24 | 16,071 | 16,427 |
| BANK OF MONTREAL 2.35% DUE 9/11/22 | 19,312 | 20,526 |
| BP CAPITAL MKT 3.224% DUE 4/14/24 | ||
| BROADCOM INC 4.7% DUE 4/15/25 | 11,472 | 11,274 |
| CAPITAL ONE FINL 3.45% DUE 4/30/21 | ||
| CAPITAL ONE FINL 3.9% DUE 1/29/24 | 21,904 | 21,674 |
| CITIGROUP INC 3.3% DUE 4/27/25 | ||
| CITIGROUP INC VAR DUE 10/27/28 | 16,578 | 16,472 |
| COMCAST CORP 3.95% DUE 10/15/25 | 22,564 | 22,439 |
| CVS HEALTH CORP 1.3% DUE 8/21/27 | 9,659 | 9,740 |
| CVS HEALTH CORP 4% DUE 12/5/23 | ||
| GENERAL MOTORS 5.2% DUE 3/20/23 | 21,779 | 21,629 |
| GM FINANCIAL 3.7% DUE 11/24/20 | ||
| GOLDMAN SACHS VAR 22 DUE 10/31/22 | 20,281 | 20,202 |
| MORGAN STANLEY 4% DUE 7/23/25 | 20,716 | 22,387 |
| ORACLE CORP DUE 4/1/30 | 17,036 | 15,586 |
| ROYAL BANK 1.15% DUE 6/10/25 | 20,103 | 20,164 |
| STARBUCKS CORP 3.55% DUE 8/15/29 | 22,984 | 21,988 |
| THE BANK OF NOVA 2.7% DUE 8/3/26 | 20,001 | 21,436 |
| THE WALT DISNEY CO 2.3% DUE 2/12/21 | ||
| VERIZON COMM 4.125% DUE 3/16/27 | 22,253 | 22,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 8,399 | 10,242 |
| ACCENTURE PLC | 7,492 | 28,216 |
| AMAZON | 16,340 | 32,231 |
| AMERICAN WATER WORKS | 10,653 | 38,600 |
| AMGEN INCORPORATED | 13,112 | 26,173 |
| APPLE INC | 6,104 | 49,844 |
| BERKSHIRE HATHAWAY | 6,376 | 15,919 |
| BROADCOM INC | 17,167 | 33,063 |
| CHEVRON CORPORATION | ||
| CISCO SYSTEMS INC | 9,634 | 19,838 |
| COMCAST CORP | 12,825 | 17,202 |
| CONOCO PHILLIPS | ||
| COSTCO WHSL CORP | 11,426 | 37,827 |
| DOMINION ENERGY INC | 10,493 | 13,325 |
| ECOLAB INC | 11,292 | 21,508 |
| FLAHERTY & CRUMRINE CLAY | 25,085 | 26,904 |
| GENUINE PARTS CO | 16,899 | 26,224 |
| HOME DEPOT INC | 6,254 | 25,513 |
| INTEL CORP | 14,865 | 37,128 |
| INTL FLAVORS & FRAGRA | ||
| JP MORGAN CHASE & CO | 8,904 | 28,742 |
| KINDER MORGAN INC | ||
| MERCK & CO INC | 17,287 | 22,767 |
| MICROSOFT CORP | 6,251 | 49,936 |
| NESTLE SA REG ADR | 14,042 | 23,497 |
| NEXTERA ENERGY INC | 10,484 | 36,024 |
| PEPSICO INC | 14,170 | 22,191 |
| STRYKER CORP | 8,078 | 30,632 |
| TAIWAN SEMICONDUCTOR | 4,887 | 35,208 |
| THE COCA-COLA CO | 9,460 | 11,058 |
| THE GOLDMAN SA 5.5% PFD | 26,010 | 27,250 |
| TOYOTA MOTOR CORP | 7,635 | 8,299 |
| UNION PACIFIC CORP | 9,620 | 13,484 |
| UNITEDHEALTH GRP INC | 12,260 | 41,192 |
| VERIZON COMMUNIZATIONS | 22,512 | 25,420 |
| VISA INC | 7,790 | 27,276 |
| WELLS FARGO 5.25% PFD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA MORTGAGE OPPTY | AT COST | 15,000 | 16,118 |
| INVESCO PREFERRED ETF | AT COST | 25,525 | 25,653 |
| PIMCO INCOME INST BD FD | AT COST | 34,639 | 34,990 |
| ARIEL INTERNATIONAL INST | AT COST | 15,000 | 15,760 |
| MIRAE ASSET EMERGING MKTS | AT COST | 15,000 | 15,004 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 11,841 | 11,841 | ||
| INVESTMENT ADR FEES | 25 | 25 |
| Description | Amount |
|---|---|
| BOND ACCRETION | 6,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 367 | 367 |