| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 969 | 969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 3,201 | 5,341 |
| 594918104 MICROSOFT CORP | 16,583 | 28,924 |
| 904767704 UNILEVER PLC - ADR | 3,495 | 3,712 |
| 871829107 SYSCO CORP | 2,480 | 4,163 |
| 517834107 LAS VEGAS SANDS CORP | 4,944 | 3,990 |
| Y2573F102 FLEX LTD | ||
| 097023105 BOEING CO | 2,707 | 4,026 |
| 00206R102 AT & T INC | ||
| 46625H100 JPMORGAN CHASE & CO | 6,464 | 11,243 |
| 00287Y109 ABBVIE INC | 5,219 | 6,364 |
| 17275R102 CISCO SYSTEMS INC | 4,713 | 7,224 |
| H2906T109 GARMIN LTD | 5,410 | 7,217 |
| 172967424 CITIGROUP INC. | 6,025 | 8,334 |
| G5960L103 MEDTRONIC PLC | 4,586 | 4,759 |
| 532457108 ELI LILLY & CO COM | 4,491 | 7,734 |
| 09260D107 BLACKSTONE INC | 3,169 | 5,564 |
| 92826C839 VISA INC-CLASS A SHR | 7,405 | 8,452 |
| 02079K107 ALPHABET INC CL C | 9,999 | 23,149 |
| 512807108 LAM RESEARCH CORP CO | 2,085 | 5,753 |
| 654106103 NIKE INC CL B | 3,029 | 6,000 |
| 91324P102 UNITEDHEALTH GROUP I | 6,595 | 11,549 |
| 031162100 AMGEN INC | ||
| 25243Q205 DIAGEO PLC - ADR | 4,251 | 7,044 |
| 460690100 INTERPUBLIC GROUP CO | 2,270 | 4,494 |
| 87612E106 TARGET CORP | 2,745 | 6,017 |
| 09247X101 BLACKROCK INC | 3,999 | 8,240 |
| 150870103 CELANESE CORP | 3,396 | 7,563 |
| 254687106 WALT DISNEY CO | 3,722 | 5,421 |
| 09857L108 BOOKING HOLDINGS INC | 2,782 | 4,798 |
| G29183103 EATON CORP PLC | 8,731 | 11,579 |
| 285512109 ELECTRONIC ARTS INC | 4,583 | 5,276 |
| 883556102 THERMO FISHER SCIENT | 3,159 | 6,005 |
| 867224107 SUNCOR ENERGY INC NE | 5,727 | 7,709 |
| 56501R106 MANULIFE FINANCIAL C | 4,488 | 7,151 |
| 609207105 MONDELEZ INTERNATION | 3,704 | 4,575 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,212 | 6,885 |
| 126650100 CVS HEALTH CORPORATI | 4,109 | 6,809 |
| 911312106 UNITED PARCEL SERVIC | 3,251 | 7,073 |
| 31620M106 FIDELITY NATL INFORM | 6,012 | 5,567 |
| 037833100 APPLE INC | 11,594 | 29,121 |
| 11135F101 BROADCOM INC | 3,701 | 8,650 |
| 907818108 UNION PACIFIC CORP | 3,645 | 6,298 |
| 192446102 COGNIZANT TECH SOLUT | 6,225 | 9,049 |
| 89151E109 TOTALENERGIES SE -SP | 3,280 | 4,847 |
| 58933Y105 MERCK & CO INC NEW | 5,962 | 5,978 |
| 405217100 HAIN CELESTIAL GROUP | 2,014 | 3,409 |
| 891160509 TORONTO DOMINION BK | 3,238 | 6,134 |
| H84989104 TE CONNECTIVITY LTD | 3,324 | 6,292 |
| 72201F516 PIMCO E/M LCL CUR & | 30,000 | 26,614 |
| 30303M102 META PLATFORMS INC | 935 | 1,009 |
| 464287481 ISHARES RUSSELL MID- | 158,159 | 237,814 |
| 464287614 ISHARES RUSSELL 1000 | 136,595 | 232,554 |
| 589509207 MERGER FUND-INST #30 | 67,000 | 68,131 |
| 418056107 HASBRO INC | 5,269 | 5,700 |
| 27831R108 EV GLBL MACR ABS RTR | 39,000 | 40,907 |
| 872365713 TCW EMRG MRKTS INC-P | 81,914 | 77,931 |
| 78464A359 SPDR BLOOMBERG CONVE | 99,912 | 100,216 |
| 55273H361 MFS RESEARCH INTERNA | 59,000 | 86,807 |
| 693391104 PIMCO REAL RETURN FU | 100,000 | 100,571 |
| 922908553 VANGUARD REAL ESTATE | 25,005 | 25,638 |
| 81369Y803 AMEX TECHNOLOGY SELE | 14,985 | 19,995 |
| 81369Y407 AMEX CONSUMER DISCR | 32,658 | 43,546 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 85,929 | 85,773 |
| 464285204 ISHARES GOLD TRUST E | 25,340 | 28,997 |
| 19248X604 COHEN & STEERS PR SE | 116,322 | 126,321 |
| 64128R608 NEUBERGER BERMAN LON | 92,000 | 108,236 |
| 592905764 METROPOLITAN WEST T/ | 191,036 | 187,193 |
| 38143H381 GOLDMAN SACHS COMM S | 40,000 | 60,688 |
| 464287655 ISHARES RUSSELL 2000 | 82,181 | 157,050 |
| 35908Y807 FRONTIER MFG CORE IN | 25,000 | 25,510 |
| 46434G103 ISHARES CORE MSCI EM | 118,577 | 113,435 |
| 115233819 BROWN ADV SMALL-CAP | 119,000 | 120,071 |
| 81369Y209 HEALTH CARE SELECT S | 18,380 | 24,374 |
| 81369Y852 COMM SERV SELECT SEC | 30,081 | 42,724 |
| 77958B402 T ROWE PRICE INST FL | 64,000 | 64,029 |
| 81369Y605 FINANCIAL SELECT SEC | 36,515 | 48,969 |
| 81369Y100 AMEX MATERIALS SPDR | 12,716 | 16,129 |
| 00143W859 INV OPP DEVELOP MRKT | 47,918 | 51,546 |
| 67065Q558 NUVEEN HIGH YLD MUNI | 22,000 | 24,083 |
| 89155T490 TOUCHSTONE MID CAP-R | 75,154 | 102,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y852 COMM SERV SELECT SEC | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 38143H381 GOLDMAN SACHS COMM S | |||
| 589509207 MERGER FUND-INST #30 | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 115233819 BROWN ADV SMALL-CAP | |||
| 72201W394 PIMCO CRDT OPPRT BND | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 55273H361 MFS RESEARCH INTERNA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464285105 ISHARES GOLD TRUST E | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | |||
| 72201F516 PIMCO E/M LCL CUR & |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10,253 |
| PY RETURN OF CAPITAL ADJUSTMENT | 998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 317 |
| Name | Address |
|---|---|
| MADEK VIRGINIA ADMIN TRUST |
6325 S RAINBOW BLVD STE 300 LAS VEGAS,NV89118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 667 | 667 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 274 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |