| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,355 | 19,766 | 0 | 6,589 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL PROPERTY | 2009-11-17 | 134,794 | 45,673 | SL | 2.56 % | 3,456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - EFI | 5,044,110 | 5,176,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - Artisan Fund | 315,960 | 379,456 |
| RBC - Brown | 907,824 | 1,426,810 |
| RBC - Harding Loevner | 559,523 | 847,051 |
| RBC - Prime Income | 1,705,797 | 2,333,376 |
| RBC - Riverbridge | 552,531 | 1,329,677 |
| RBC - Oppenheimer | 365,755 | 501,564 |
| RBC - Capital Group Int | 582,044 | 796,322 |
| RBC - Vanguard Value | 892,947 | 1,553,482 |
| RBC - Vanguard Large Growth | 376,245 | 1,156,524 |
| RBC - Vanguard Mid Growth | 507,187 | 1,120,328 |
| RBC - ALTS | 850,000 | 1,207,277 |
| RBC - BREIT | 750,000 | 893,471 |
| RBC - BASE | ||
| RBC - IVY | 530,000 | 464,217 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,906 | 7,906 | ||
| Machinery and Equipment | 7,084 | 7,084 | ||
| Buildings | 115,856 | 35,896 | 79,960 | 82,482 |
| Improvements | 3,947 | 1,425 | 2,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMON AREA MAINTENANCE | 6,121 | 6,121 | ||
| MEALS & ENTERTAINMENT | 577 | 286 | 291 | |
| SUPPLIES | 295 | 146 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE DISTRIBUTIONS | 2,683 | ||
| PASS-THROUGH OTHER INCOME | -18,380 | -18,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 66,585 | 0 | 0 | 66,585 |
| INVESTMENT MANAGEMENT FEES | 107,202 | 107,202 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,581 | 3,581 | ||
| PAYROLL TAXES | 24,811 | 12,281 | 12,530 |