| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Umbreit, Korengal & Assoc Compilation Service | 565 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| None | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Shed Renovation | 2013-09-20 | 25,000 | 4,674 | SL | 39.000000000000 | 641 | |||
| 2013 Other | 2013-04-01 | 469 | 469 | 200DB | 7.000000000000 | 0 | |||
| Kitchen - 2014 | 2014-03-15 | 9,820 | 2,425 | SL | 27.500000000000 | 357 | |||
| Compost Toilet - 2014 | 2014-11-30 | 8,631 | 7,972 | 200DB | 7.000000000000 | 659 | |||
| Structural Work - House | 2014-02-01 | 3,000 | 749 | SL | 27.500000000000 | 109 | |||
| Tractor | 2014-07-02 | 10,000 | 9,447 | 200DB | 7.000000000000 | 553 | |||
| Mower | 2014-08-14 | 892 | 843 | 200DB | 7.000000000000 | 49 | |||
| Solar for Composting Toilet | 2016-05-01 | 2,500 | 2,356 | 200DB | 5.000000000000 | 144 | |||
| Porch & Door Improvements | 2016-12-30 | 8,820 | 1,297 | SL | 27.500000000000 | 321 | |||
| UV Light Water System | 2017-12-01 | 1,850 | 1,200 | 200DB | 7.000000000000 | 186 | |||
| Appliances 2021 | 2021-01-14 | 1,622 | 200DB | 5.000000000000 | 324 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities, PNC Bank,Broker | Purchased | 2021-12 | 48,345 | 44,088 | 4,257 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND | 12,609 | 13,056 |
| WESTERN ASSET CORE PLUS BOND FUND | 16,554 | 16,649 |
| PIMCO INCOME FUND | 5,532 | 5,648 |
| BLACKROCK CORE BOND PORTFOLIO | 16,120 | 16,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 55,967 | 85,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EVENT DRIVEN EQ-IS | 6,107 | 6,252 | |
| EATON VANCE GLOBAL MACRO ABSOLUTE RETURN FUND | 5,692 | 5,614 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Montchanin Road Improvements | 60,090 | 23,559 | 36,531 | |
| Montchanin Road Property (donated) | 700,000 | 0 | 700,000 | |
| Equipment, Tractor & Mower | 10,892 | 10,892 | 0 | |
| Appliances | 1,622 | 324 | 1,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 3,148 | 0 | 0 | 1,956 |
| Utilities | 1,112 | 0 | 0 | 556 |
| Other Program Expenses | 22,067 | 22,067 | ||
| Property Repairs & Maintenance | 4,875 | 0 | 0 | 2,437 |
| Auto/Gas | 370 | 0 | 0 | 370 |
| Payroll processing fees | 1,120 | 0 | 0 | 1,120 |
| Office Supplies | 68 | 0 | 0 | 0 |
| Miscellaneous | 409 | 0 | 0 | 0 |
| State registration fee | 150 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC Investment Investment Advisory | 1,201 | 1,201 | 1,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 94 | 0 | 0 | 94 |