| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,722 | 8,544 | 34,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 37,220,590 | 37,220,590 |
| EQUITIES AND REAL ASSETS | FMV | 41,267,463 | 41,267,463 |
| TAXABLE BONDS | FMV | 10,287,148 | 10,287,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,891 | 978 | 3,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLES | 70,353 | 77,846 | 77,846 |
| PREPAID TAXES | 19,258 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT ON BOOKS | 63,446 |
| BOOK-TAX DIFFERENCE IN INCOME FROM FLOW-THROUGHS | 153,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND ADMINISTRATIVE FEES | 3,323 | 0 | 3,219 | |
| PRECIOUS METALS STORAGE EXPENSE | 31,612 | 31,612 | 0 | |
| INVESTMENT EXPENSES | 425,853 | 425,853 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 7,829 | 7,829 | 7,829 |
| UBIT FROM K-1 | 694 | 0 | 694 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCE IN EXPENSE FROM FLOW-THROUGHS | 17,258 |
| UNREALIZED APPRECIATION ON INVESTMENTS | 4,564,500 |
| CHANGE IN INTEREST RECEIVABLE | 7,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 461,847 | 525,293 |
| ACCRUED TAXES | 0 | 70,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORS | 285,877 | 215,877 | 70,000 | |
| PAYROLL SERVICE FEES | 0 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 16,829 | 16,829 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 101,308 | 0 | 0 | |
| FOREIGN TAXES | 36,705 | 36,705 | 0 |