| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP @2.419% DUE 11/17 | ||
| PIMCO INC-INST #1821 | 8 | |
| VANGUARD TOT INTL BD INDX-ADM | 21,816 | 23,341 |
| STATOIL ASA 3.15% | 24,950 | 26,125 |
| TOTAL CAPITAL INTL SA 2.75% | 35,241 | 35,440 |
| BLACKROCK SHORT OBLIG #1845 | 2 | |
| BLACKROCK HI YLD BD #0340 | 13 | |
| MET WEST TOT RET BD #0512 | 62,793 | 68,703 |
| FEDERATED HERMES HI YLD #0221 | 4,846 | 4,899 |
| VANGUARD TOT BD MKT #0584 | 116,200 | 116,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTL INDX FD#0094 | 47,527 | 177,323 |
| VANGUARD SM CAP VAL FD #0865 | 5,682 | 20,594 |
| VANGUARD MID CAP OMDX FD#0864 | 13,129 | 62,435 |
| VANGUARD VALUE INDX FD#0867 | 41,066 | 118,984 |
| VANGUARD GRWTH INDX FD#0868 | 30,468 | 174,164 |
| VANGUARD SM CAP INDX FD#0857 | 6,023 | 29,881 |
| ISHARES S&P MIDCAP 400 GROWTH | 13,545 | 57,270 |
| ISHARES S&P MIDCSP 400 VALUE F | 18,398 | 46,602 |
| VANGUARD FTSE EMERGING MKTS ET | 24,910 | 41,842 |
| CALAMOS MKT NEUTRAL INC-I | 41,087 | 43,614 |
| VANGUARD DEV MKTS INDX-ADM #01 | 47,136 | 64,634 |
| NATIXIS GATEWAY-Y 1986 | 19,500 | 23,372 |
| WM BLAIR INTL GROWTH #1747 | ||
| VANGUARD REIT INDX ADM #5123 | 22,509 | 23,256 |
| WILLIAM BLAIR INTL GRWTH R6 #8 | 13,933 | 28,417 |
| VANGUARD SC GRWTH #0866 | 3,293 | 3,539 |
| FIRST EAGLE GLBL #0901 | 1,386 | 1,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CURRENCY & COINS | AT COST | 20 | 20 |
| VARIOUS MINERAL INTERESTS | AT COST | 360 | 296 |
| Description | Amount |
|---|---|
| FUND BALANCE ADJUSTMENT | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET OIL & GAS | -528 | -528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 190 | 0 | 190 | |
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |