| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 450000.00 ESTEE LAUDER CO INC | 489,509 | 466,513 |
| 250000.00 NUCOR CORP | 251,814 | 255,111 |
| 225000.00 AMAZON.COM INC | 224,955 | 224,826 |
| 290000.00 HP ENTERPRISE CO | 290,186 | 290,042 |
| 485000.00 CHEVRON USA INC | 481,566 | 475,334 |
| 430000.00 ROSS STORES INC | 476,476 | 470,786 |
| 311000.00 SHERWIN-WILLIAMS CO | 339,606 | 331,018 |
| 415000.00 SOUTHWEST AIRLINES CO | 477,238 | 475,001 |
| 592000.00 JPMORGAN CHASE & CO | 593,049 | 587,060 |
| 450000.00 ALLY FINANCIAL INC | 443,889 | 447,188 |
| 425000.00 BROADCOM INC | 475,051 | 464,782 |
| 470000.00 BLACKROCK INC | 465,817 | 466,416 |
| 480000.00 SOUTHERN CAL EDISON | 479,256 | 475,919 |
| 470000.00 CHARLES SCHWAB CORP | 472,710 | 475,636 |
| 284000.00 GENERAL MOTORS FINL CO | 312,488 | 305,984 |
| 420000.00 US BANCORP | 420,000 | 418,809 |
| 430000.00 CONAGRA BRANDS INC | 490,251 | 473,027 |
| 440000.00 CONSTELLATION BRANDS INC | 481,868 | 463,530 |
| 480000.00 WEC ENERGY GROUP INC | 479,428 | 475,337 |
| 480000.00 PUBLIC STORAGE | 480,098 | 479,177 |
| 410000.00 UNION PACIFIC CORP | 479,569 | 460,240 |
| 489000.00 VERIZON COMMUNICATIONS | 494,443 | 462,828 |
| 475000.00 NEXTERA ENERGY CAPITAL | 477,104 | 474,017 |
| 450000.00 ROPER TECHNOLOGIES INC | 488,661 | 466,163 |
| 490000.00 VALERO ENERGY CORP | 491,120 | 489,500 |
| 485000.00 AMERICAN HONDA FINANCE | 485,250 | 485,519 |
| 119000.00 SALESFORCE.COM INC | 122,921 | 122,744 |
| 113000.00 JPMORGAN CHASE & CO | 113,142 | 126,202 |
| 468000.00 VISA INC | 487,014 | 475,643 |
| 178000.00 HP ENTERPRISE CO | 201,037 | 197,535 |
| 390000.00 ANTHEM INC | 415,904 | 428,051 |
| 440000.00 ABBVIE INC | 478,069 | 467,599 |
| 490000.00 MORGAN STANLEY | 490,000 | 499,578 |
| 445000.00 MCDONALD'S CORP | 476,673 | 472,297 |
| 500000.00 PNC BANK NA | 500,000 | 500,125 |
| 485000.00 AIR PRODUCTS & CHEMICALS | 487,268 | 487,403 |
| 475000.00 PAYPAL HOLDINGS INC | 484,758 | 480,866 |
| 485000.00 EXXON MOBIL CORPORATION | 485,000 | 490,553 |
| 560000.00 APPLE INC | 560,000 | 560,520 |
| 390000.00 LOWE'S COS INC | 383,307 | 406,250 |
| 200000.00 SABINE PASS LIQUEFACTION | 217,941 | 229,506 |
| 395000.00 ENERGY TRANSFER PARTNERS | 452,879 | 445,417 |
| 145000.00 GENERAL MOTORS FINL CO | 157,923 | 154,522 |
| 427000.00 GOLDMAN SACHS GRP INC FRN | 427,054 | 428,389 |
| 340000.00 BANK OF AMERICA CORP | 340,000 | 357,915 |
| 580000.00 CITIGROUP INC | 585,003 | 625,567 |
| 445000.00 COMCAST CORP | 475,759 | 472,908 |
| 445000.00 NATIONAL RURAL UTIL COOP | 444,608 | 445,312 |
| 400000.00 BANCO SANTANDER SA | 406,864 | 397,738 |
| 485000.00 CREDIT SUISSE NEW YORK | 484,112 | 472,942 |
| 285000.00 MAGNA INTERNATIONAL INC | 292,638 | 300,156 |
| 225000.00 DIAGEO CAPITAL PLC | 215,525 | 229,697 |
| 34199.81 BANC OF AMERICA MORTGAGE | 39,020 | 33,229 |
| 108613.45 WOART 2018-D A3 | 108,591 | 109,535 |
| 400000.00 VZMT 2021-1 B | 399,976 | 392,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 758755.35 OW SMALL & MIDCAP STRAT FD | 11,664,279 | 13,695,534 |
| 494075.58 ARTISAN GLOBAL VALUE INS | 8,107,798 | 10,113,727 |
| 690974.11 OW LARGE CAP STRATEGIES FD | 9,029,949 | 13,017,952 |
| 227.00 ALPHABET INC. CLASS A | 37,545 | 657,628 |
| 212.00 ALPHABET INC CLASS C | 35,059 | 613,441 |
| 2177.00 META PLATFORMS INC | 160,182 | 732,233 |
| 2312.00 T-MOBILE US INC | 338,212 | 268,145 |
| 789.00 CHARTER COMMUNICATIONS INC | 317,848 | 514,404 |
| 2322.00 WALT DISNEY CO | 426,987 | 359,654 |
| 683.00 NETFLIX INC | 63,040 | 411,466 |
| 11195.00 COMCAST CORP CL A NEW | 328,299 | 563,444 |
| 1953.00 DOLLAR GENERAL CORP | 133,362 | 460,575 |
| 3972.00 NIKE INC CL B | 153,313 | 662,013 |
| 210.00 BOOKING HLDGS INC | 398,697 | 503,838 |
| 370.00 AMAZON.COM INC | 225,507 | 1,233,705 |
| 5263.00 TJX COMPANIES INC | 187,476 | 399,566 |
| 2900.00 YUM BRANDS INC | 206,676 | 402,694 |
| 224.00 CHIPOTLE MEXICAN GRILL | 125,371 | 391,608 |
| 3038.00 ROSS STORES INC | 292,557 | 347,182 |
| 835.00 COSTCO WHSL CORP NEW | 33,365 | 474,029 |
| 1857.00 PEPSICO INC | 101,813 | 322,579 |
| 4281.00 NESTLE SA SPNS ADR REPS | 186,167 | 598,770 |
| 1393.00 BERKSHIRE HATHAWAY CL B | 254,863 | 416,507 |
| 4591.00 JPMORGAN CHASE & CO | 254,820 | 726,984 |
| 5669.00 PROGRESSIVE CORP OHIO | 68,091 | 581,922 |
| 753.00 S&P GLOBAL INC. | 49,485 | 355,363 |
| 1962.00 BECTON DICKINSON & CO | 151,853 | 493,403 |
| 3055.00 JOHNSON & JOHNSON | 116,181 | 522,618 |
| 3856.00 ROCHE HLDG LTD SPON ADR | 79,397 | 200,546 |
| 3066.00 NOVARTIS AG ADR | 127,415 | 268,183 |
| 1342.00 THERMO FISHER SCIENTIFIC | 242,055 | 895,436 |
| 1341.00 UNITEDHEALTH GROUP INC | 137,931 | 673,369 |
| 843.00 INTUITIVE SURGICAL | 205,641 | 302,889 |
| 2396.00 UNION PACIFIC CORP | 176,525 | 603,624 |
| 989.00 ROPER TECHNOLOGIES INC. | 169,527 | 486,449 |
| 2961.00 FEDEX CORP | 335,140 | 765,833 |
| 459.00 TRANSDIGM GROUP INC COM | 142,478 | 292,052 |
| 1513.00 VERISK ANALYTICS INC-CL A | 158,376 | 346,068 |
| 3837.00 APPLE INC | 49,186 | 681,336 |
| 4157.00 MICROSOFT CORP | 88,763 | 1,398,082 |
| 2053.00 ANALOG DEVICES | 242,370 | 360,855 |
| 580.00 ADOBE INC | 14,845 | 328,894 |
| 1508.00 GUIDEWIRE SOFTWARE INC | 176,658 | 171,203 |
| 7489.00 INFINEON TECH ADR AG | 314,792 | 347,130 |
| 3044.00 TEXAS INSTRUMENTS INC | 72,844 | 573,702 |
| 2036.00 MASTERCARD CL A | 195,083 | 731,575 |
| 4657.00 ARISTA NETWORKS INC | 251,470 | 669,443 |
| 1604.00 WORKDAY INC CL A | 205,591 | 438,180 |
| 1239.00 ECOLAB INC | 137,792 | 290,657 |
| 1579.00 AIR PRODUCTS & CHEMICALS | 79,766 | 480,426 |
| 3252.00 LIVE NATION ENTERTMNT INC | 234,815 | 389,231 |
| 6440.00 POWERSCHOOL HOLDINGS INC | 148,418 | 106,066 |
| 530.00 POOL CORP | 164,196 | 299,980 |
| 14689.00 AMER EAGLE OUTFITTERS NEW | 466,882 | 371,925 |
| 2263.00 SERVICE CORP INTL | 76,953 | 160,650 |
| 1406.00 TRACTOR SUPPLY | 174,239 | 335,471 |
| 1776.00 WILLIAMS SONOMA | 114,055 | 300,374 |
| 182.00 ULTA BEAUTY INC | 53,716 | 75,045 |
| 3280.00 DUCKHORN PORTFOLIO INC/THE | 67,240 | 76,555 |
| 2941.00 MORNINGSTAR | 645,353 | 1,005,792 |
| 1944.00 FIRST REP BK SAN FRANC | 46,073 | 401,455 |
| 2348.00 CINCINNATI FINANCIAL CORP | 144,707 | 267,507 |
| 11664.00 BROWN & BROWN INC | 380,397 | 819,745 |
| 1624.00 STERIS PLC | 256,536 | 395,297 |
| 2162.00 PERKINELMER INC | 29,947 | 434,691 |
| 623.00 REPLIGEN CORP | 74,751 | 164,995 |
| 12088.00 MARAVAI LIFESCIENCES HOLDI | 463,697 | 506,487 |
| 2460.00 ADVANCED DRAINAGE SYSTEMS | 186,548 | 334,879 |
| 5071.00 CORE & MAIN INC | 118,688 | 153,854 |
| 2899.00 TORO CO | 174,218 | 289,639 |
| 9588.00 CLARIVATE PLC | 129,501 | 225,509 |
| 3875.00 TRANSUNION | 368,161 | 459,497 |
| 2947.00 JACOBS ENGR GROUP INC | 181,182 | 410,310 |
| 689.00 SAIA INC COM | 137,219 | 232,213 |
| 1266.00 TELEDYNE TECHNOLOGIES INC | 551,959 | 553,102 |
| 2554.00 PAYCHEX INC | 65,662 | 348,621 |
| 1038.00 COUPA SOFTWARE INC | 193,969 | 164,055 |
| 4315.00 GODADDY INC | 191,396 | 366,170 |
| 7028.00 CERIDIAN HCM HLDG INC | 450,901 | 734,144 |
| 2893.00 EVERBRIDGE INC | 243,693 | 194,785 |
| 9977.00 SS&C TECHNOLOGIES HOLDINGS | 546,395 | 817,914 |
| 3874.00 CDW CORP/DE | 378,073 | 793,317 |
| 4144.00 ENTEGRIS INC | 300,398 | 574,275 |
| 4977.00 AMPHENOL CORP | 115,933 | 435,288 |
| 1336.00 AVERY DENNISON CORP | 255,932 | 289,337 |
| 1974.00 MARTIN MARIETTA MATL INC | 439,030 | 869,586 |
| 118.00 CHARTER COMMUNICATIONS INC | 55,648 | 76,932 |
| 161.00 ALPHABET INC CLASS C | 149,994 | 465,867 |
| 870.00 META PLATFORMS INC | 151,732 | 292,624 |
| 255.00 SEA LTD ADR | 11,310 | 57,046 |
| 860.00 HILTON WORLDWIDE HOLDINGS | 90,054 | 134,151 |
| 23.00 MERCADOLIBRE INC | 35,651 | 31,013 |
| 775.00 APTIV PLC | 116,054 | 127,836 |
| 155.00 LVMH MOET HENNESSY VUITTON | 66,814 | 127,627 |
| 1205.00 NIKE INC CL B | 82,162 | 200,837 |
| 87.00 AMAZON.COM INC | 92,695 | 290,087 |
| 168.00 HOME DEPOT | 22,755 | 69,721 |
| 810.00 ROSS STORES INC | 79,370 | 92,566 |
| 870.00 PEPSICO INC | 92,483 | 151,127 |
| 350.00 PIONEER NATURAL RESOURCES | 57,265 | 63,658 |
| 1910.00 CONOCOPHILLIPS | 104,693 | 137,863 |
| 1380.00 BLACKSTONE INC | 78,931 | 178,558 |
| 2060.00 SCHWAB CHARLES CORP NEW | 107,406 | 173,246 |
| 191.00 AON PLC | 41,305 | 57,406 |
| 147.00 MSCI INC | 64,758 | 90,065 |
| 248.00 S&P GLOBAL INC. | 82,366 | 117,038 |
| 1475.00 CITIGROUP INC | 65,070 | 89,075 |
| 5095.00 BANK OF AMERICA CORP | 159,002 | 226,676 |
| 810.00 JPMORGAN CHASE & CO | 124,615 | 128,263 |
| 400.00 UNITEDHEALTH GROUP INC | 102,623 | 200,856 |
| 675.00 ZOETIS INC | 54,259 | 164,720 |
| 890.00 IQVIA HOLDINGS INC | 134,071 | 251,104 |
| 575.00 CATALENT INC | 62,976 | 73,617 |
| 500.00 DANAHER CORP | 42,908 | 164,505 |
| 251.00 THERMO FISHER SCIENTIFIC | 14,316 | 167,477 |
| 685.00 SAFRAN SA | 86,386 | 83,526 |
| 516.00 UNION PACIFIC CORP | 88,240 | 129,995 |
| 810.00 EATON CORP PLC | 115,811 | 139,984 |
| 220.00 CINTAS CORP | 40,781 | 97,497 |
| 297.00 NORTHROP GRUMMAN CORP | 108,974 | 114,959 |
| 1295.00 AMPHENOL CORP | 62,652 | 113,260 |
| 135.00 SERVICENOW INC | 27,673 | 87,629 |
| 1210.00 VISA INC | 145,610 | 262,219 |
| 2775.00 APPLE INC | 106,128 | 492,756 |
| 168.00 ASML HOLDING | 80,215 | 134,469 |
| 1885.00 MICROSOFT CORP | 154,950 | 633,963 |
| 195.00 NVIDIA CORP | 56,392 | 57,351 |
| 1005.00 TEXAS INSTRUMENTS INC | 107,154 | 189,412 |
| 204.00 ADOBE INC | 103,781 | 115,680 |
| 635.00 VULCAN MATERIALS | 117,779 | 131,813 |
| 267.00 AIR PRODUCTS & CHEMICALS | 62,703 | 81,237 |
| 622.00 AMERICAN TOWER CORP | 127,843 | 181,935 |
| 835.00 AMEREN CORP | 55,399 | 74,323 |
| 365.00 AMERICAN WATER WORKS CO | 19,709 | 68,933 |
| 550000.00 OW CREDIT INCOME FUND | 5,500,000 | 5,549,500 |
| 275988.96 TOUCHSTONE SANDS CAPITAL E | 6,000,000 | 5,337,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1.00 SELECT EQUITY LP BAXTER | AT COST | 4,550,000 | 7,642,482 |
| 3082.34 5TH AVE MUL-STRAT OFF S1 | AT COST | 7,719,580 | 9,135,829 |
| 3589.93 5TH AVE MUL-STRAT OFF S1 | AT COST | 8,000,000 | 10,640,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BROOKFIELD BUSINESS PARTNERS LP | 2,278 | 2,333 | 2,333 |
| FIFTH AVENUE PRIVATE EQUITY 11 LLC | 1,817,253 | 1,478,463 | 1,471,593 |
| FIFTH AVENUE PRIVATE EQUITY 12 LLC | 1,867,629 | 1,534,163 | 1,505,413 |
| FIFTH AVENUE PRIVATE EQUITY 13 LLC | 2,449,612 | 2,394,291 | 2,346,022 |
| FIFTH AVENUE PRIVATE EQUITY 14 LLC | 1,964,297 | 2,430,818 | 2,445,787 |
| FIFTH AVENUE PRIVATE EQUITY 15 LLC | 1,347,496 | 3,171,707 | 3,135,885 |
| FIFTH AVENUE PRIVATE EQUITY 16 LLC | 0 | 475,996 | 474,598 |
| FIFTH AVENUE REAL ASSETS 3 LLC | 1,300,081 | 1,323,903 | 1,173,223 |
| FIFTH AVENUE REAL ASSETS 4 LLC | 1,199,742 | 2,550,564 | 2,123,283 |
| FIFTH AVENUE REAL ASSETS 5 LLC | -25,512 | 398,259 | 366,662 |
| LINDSAY GOLDBERG V LP | 0 | 538,783 | 352,449 |
| POLUNIN DEVELOPING COUNTRIES FUND LLC | 3,095,984 | 3,656,387 | 3,655,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS THROUGH PARTNERSHIPS | 67,840 | 67,840 | 0 | |
| NONDEDUCTIBLE EXPENSES THROUGH PARTNERSHIPS | 1,185 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 21,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 201,934 | 201,934 | 0 | |
| ADR FEES | 121 | 121 | 0 | |
| DJURIC SPRATT - FEES | 4,483 | 4,483 | 0 | |
| JOHN W. BRISTOL & CO. INC. | 59,265 | 59,265 | 0 | |
| SELECT EQUITY GROUP INC. | 154,640 | 154,640 | 0 | |
| SOUTHEAST ASSET ADVISORS INC. | 111,751 | 111,751 | 0 | |
| INVESTMENT FEES FROM PARTNERSHIPS | 669,951 | 669,951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 35,000 | 0 | 0 | |
| FEDERAL EXCISE TAX PAID | 10,000 | 0 | 0 | |
| FEDERAL TAX CREDITS FROM PARTNERSHIPS | 353 | 0 | 0 | |
| FOREIGN TAX PAID | 9,338 | 9,338 | 0 | |
| FOREIGN TAX PAID FROM PARTNERSHIPS | 27,676 | 27,676 | 0 | |
| FOREIGN TAX WITHHELD IN EXCESS | 8,447 | 0 | 0 | |
| STATE TAX WITHHOLDINGS THROUGH PARTNERSHIPS | 12,614 | 12,614 | 0 |