| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,391 | 0 | 0 | 348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND | 11,240 | 11,240 |
| ISHARES TRUST ISHARES 1-5 YEAR | 41,434 | 41,434 |
| BAIRD AGGREGATE BOND FUND | 24,624 | 24,624 |
| DODGE & COX INSOME FUND | 45,100 | 45,100 |
| PGIM HIGH YIELD FUND | 10,223 | 10,223 |
| T ROWE PRICE SHORT TERM BOND FUND | 40,593 | 40,593 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | 9,740 | 9,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 59,147 | 59,147 |
| ISHARES MSCI EMERGING MARKETS | 16,414 | 16,414 |
| ISHARES MSCI EAFE | 36,350 | 36,350 |
| ISHARES RUSSELL MID-CAP | 37,022 | 37,022 |
| ISHARES RUSSELL 2000 | 16,239 | 16,239 |
| ISHARES MSCI USA QUALITY FACTOR | 18,049 | 18,049 |
| ISHARES MSCI USA MOMENTUM | 23,091 | 23,091 |
| VANGUARD REAL ESTATE | 14,037 | 14,037 |
| WISDOMTREE U.S QUALITY DIVI | 16,465 | 16,465 |
| MFS VALUE FUND CLASS I | 56,819 | 56,819 |
| T ROWE PRICE GROWTH STOCK | 66,433 | 66,433 |
| ALLETE INC | 42,928 | 42,928 |
| VANGUARD TOTAL STOCK MARKET | 23,178 | 23,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 32,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,506 | 3,506 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OTHER | 222 | 0 | 0 | 0 |