| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 200 | 0 | 200 | 200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Goodwill | 2009-04-22 | 22,952 | 17,989 | 15.0000 | 1,530 | 19,519 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New museum building | 2000-01-01 | 1,525,862 | 820,011 | SL | 2.56 % | 39,123 | 39,123 | ||
| Powerhouse improvements | 2000-01-01 | 71,181 | 38,252 | SL | 2.56 % | 1,825 | 1,825 | ||
| Powerhuse Building | 2006-01-01 | 484,337 | 62,090 | SL | 2.56 % | 12,418 | 12,418 | ||
| Powerhouse improvements | 2008-05-23 | 44,049 | 14,255 | SL | 2.56 % | 1,129 | 1,129 | 1,129 | |
| Little Nation Bldg | 2008-11-06 | 29,135 | 9,058 | SL | 2.56 % | 747 | 747 | ||
| Powerhouse improvements | 2008-11-20 | 83,194 | 25,863 | SL | 2.56 % | 2,133 | 2,133 | 2,133 | |
| Mill Bridge | 2008-11-30 | 35,265 | 10,961 | SL | 2.56 % | 904 | 904 | ||
| Powerhouse Mach | 2008-12-23 | 41,610 | 12,849 | SL | 2.56 % | 1,067 | 1,067 | ||
| loo | 2009-06-30 | 18,487 | 5,471 | SL | 2.56 % | 474 | 474 | ||
| Storage building | 2009-06-30 | 10,870 | 3,220 | SL | 2.56 % | 279 | 279 | ||
| Storage building | 2010-07-01 | 7,975 | 2,134 | SL | 2.56 % | 204 | 204 | ||
| Powerhouse additions | 2019-06-15 | 8,622 | 341 | SL | 2.56 % | 221 | 221 | 221 | |
| Assay Office Improvements | 2021-10-01 | 54,749 | SL | 0.54 % | 293 | 293 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 17,272 | 17,272 | ||
| Machinery and Equipment | 1,920 | 1,678 | 242 | |
| Buildings | 3,367,163 | 2,068,243 | 1,298,920 | |
| Miscellaneous | 76,875 | 25,781 | 51,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,963 | 3,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| advertising | 5,957 | 5,957 | 5,957 | |
| Amortization | 1,530 | 1,530 | ||
| Insurance | 17,347 | 17,347 | 17,347 | |
| Licenses and permits | 1,244 | 1,244 | 1,244 | |
| Miscellaneous | 1,909 | 1,909 | 1,909 | |
| office expenses | 7,250 | 7,250 | 7,250 | |
| Postage | 752 | 752 | 752 | |
| Program assistance | 600 | 600 | 600 | |
| Project expenses | 66,293 | 66,293 | 66,293 | |
| Supplies and equipment | 2,181 | 2,181 | 2,181 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| mill admissions | 29,909 | 29,909 | |
| museum admissions | 73,393 | 73,393 | |
| museum revenues | 11,805 | 11,805 | |
| Other income | 100 | 100 | |
| Reimbursed expenses | 2,478 | 2,478 | |
| Royalty income | 389 | 389 |
| Description | Amount |
|---|---|
| Adjustments to bank accounts | 11,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract labor | 1,198 | 0 | 1,198 | 1,198 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of inventory | 50,643 | 18,933 | 31,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 15,062 | 15,602 | 15,602 | |
| Property taxes | 5,865 | 5,865 | 5,865 |