| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA - ACCOUNTING | 5,770 | 5,770 | 0 | 5,770 |
| CPA - CERTIFIED AUDIT | 20,000 | 20,000 | 0 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN SILVERLAKE | 0 | 2,278,344 |
| CHARLES SCHWAB AC 6925 | 2,660,556 | 3,757,318 |
| CHARLES SCHWAB AC 4097 | 802,820 | 1,192,789 |
| CHARLES SCHWAB AC 4216 | 18,309,085 | 21,397,774 |
| CRESCENT CAPITAL | 1,289,356 | 1,628,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 574 | 574 | 0 | 574 |
| INSURANCE | 28,868 | 0 | 28,868 | 28,868 |
| INVESTMENT MANAGEMENT FEES | 105,893 | 105,893 | 0 | 105,893 |
| LICENSES | 335 | 0 | 335 | 335 |
| OFFICE | 15,537 | 5,000 | 10,537 | 15,537 |
| TELEPHONE | 1,396 | 396 | 1,000 | 1,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,127 | 0 | 10,127 | 10,127 |
| CONSULTING | 11,385 | 0 | 11,385 | 11,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 18,882 | 4,800 | 14,082 | 18,882 |
| CALIFORNIA | 10 | 0 | 10 | 10 |