| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,400 | 4,600 | 13,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILES | 1983-12-31 | 832 | 832 | S/L | 5.0000 | ||||
| WORD PROCESSOR | 1984-04-30 | 4,066 | 4,066 | S/L | 5.0000 | ||||
| FILE CABINET | 1989-01-31 | 650 | 650 | S/L | 7.0000 | ||||
| CARPET | 1989-12-31 | 2,043 | 2,043 | S/L | 7.0000 | ||||
| COMPUTER | 1992-08-31 | 6,926 | 6,926 | S/L | 5.0000 | ||||
| FURNITURE | 1993-06-30 | 854 | 854 | S/L | 7.0000 | ||||
| FAX AND TYPEWRITER | 1993-06-30 | 1,697 | 1,697 | S/L | 5.0000 | ||||
| REDECORATING | 1993-09-30 | 4,816 | 4,816 | S/L | 7.0000 | ||||
| CARPET | 1993-09-30 | 1,389 | 1,389 | S/L | 7.0000 | ||||
| DOORS | 1993-09-30 | 839 | 839 | S/L | 7.0000 | ||||
| CHAIRS - 4 | 1993-10-31 | 1,901 | 1,901 | S/L | 7.0000 | ||||
| DESK | 1994-01-31 | 292 | 292 | S/L | 7.0000 | ||||
| COMPUTER | 1997-11-20 | 8,819 | 8,819 | S/L | 5.0000 | ||||
| COPIER | 1998-11-17 | 5,775 | 5,775 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1999-10-28 | 5,738 | 5,738 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2004-09-15 | 4,166 | 4,166 | S/L | 7.0000 | ||||
| LAPTOP COMPUTER | 2006-03-14 | 953 | 953 | S/L | 5.0000 | ||||
| PHONE | 2006-11-29 | 488 | 488 | S/L | 5.0000 | ||||
| CHAIR | 2006-11-29 | 449 | 449 | S/L | 7.0000 | ||||
| BOOKCASE CABINET | 2007-08-09 | 2,116 | 2,116 | S/L | 7.0000 | ||||
| COMPUTER | 2013-12-11 | 1,271 | 1,271 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2018-07-30 | 4,085 | 4,085 | 200DB | 7.0000 | ||||
| GRANTS MANAGEMENT SOFTWARE | 2019-07-12 | 10,165 | 5,083 | 3.0000 | 3,388 | ||||
| SOFTWARE | 2021-06-28 | 10,700 | 3.0000 | 2,081 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| QC14W05001788 | PURCHASE | 2,181,783 | 1,821,272 | 360,511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLE TOTAL RETURN | 2,332,882 | 2,301,457 |
| KOPERNIK | 959,131 | 1,290,023 |
| VIRTUS EM | ||
| VANGUARD INT'L EQUITY | 4,395,813 | 5,563,550 |
| VOO | 4,272,072 | 6,010,696 |
| OAKMARK GLOBAL EQUITY | 1,492,953 | 2,082,563 |
| EDGEWOOD LARGE CAP | 1,157,735 | 2,847,404 |
| ISHARES BC TIP ETF | 1,122,581 | 1,228,692 |
| ISHARES BC AGG ETF | ||
| LAZARD SMA | 1,803,322 | 2,686,675 |
| ISHARES CORE S&P SMALL-CAP ETF | 713,712 | 1,163,192 |
| ISHARES CORE S&P MID-CAP ETF | 1,118,171 | 1,832,377 |
| ARISOTLE | 1,917,729 | 2,618,494 |
| PIMCO COMMODITY REAL RETURN | 2,618,573 | 2,960,565 |
| MAN AHL TARGET RISK | ||
| GARCIA HAMILTON | 3,400,633 | 3,431,073 |
| MARTIN CURRIE EM | 1,864,535 | 1,834,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL III | AT COST | 811,231 | 873,434 |
| BAYVIEW CAPITAL PARTNERS IV | AT COST | 201,548 | 130,668 |
| BLACKSTONE ENERGY II | AT COST | 424,982 | 397,870 |
| BTO OFFSHORE FEEDER FUND | AT COST | 613,077 | 843,334 |
| CANYON | AT COST | 397,704 | 637,639 |
| CASCADE FUND LTD | AT COST | 630,000 | 627,812 |
| COHESIVE CAPITAL PARTNERS III | AT COST | 198,549 | 259,174 |
| GOLDENTREE | AT COST | 997,537 | 1,568,896 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 168,468 | 141,855 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 554,726 | 388,663 |
| GOLDMAN SACHS VINTAGE OFFSHORE VIII | AT COST | 835,988 | 548,654 |
| HAMILTON LANE | AT COST | 1,503,402 | 2,181,765 |
| HCP MILLENNIUM | AT COST | 1,192,157 | 1,909,237 |
| MAKENA PERPETUAL VC FUND | AT COST | 1,317,906 | 1,580,140 |
| PRIVATE EQUITY CORE FUND III | AT COST | 62,696 | 350,968 |
| OAK STREET REC V | AT COST | 253,748 | 278,018 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 194,062 | 125,955 |
| POINTER OFFSHORE ACCOUNT | AT COST | 100,000 | 2,764,745 |
| THIRD POINT LLC | AT COST | 85,907 | 2,230,281 |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 498,785 | 394,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 81,030 | 70,717 | 10,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,038 | 1,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,609 | 1,152 | 3,457 | |
| DUES | 1,168 | 1,168 | ||
| OFFICE EXPENSE | 1,894 | 1,894 | ||
| MISCELLANEOUS | 4,950 | 4,950 | ||
| OTHER - SCHEDULED | 54,624 | 54,624 | ||
| ALLOCATED INVESTMENT OPERATIN | 91,785 | 91,785 | ||
| POSTAGE | 116 | 116 | ||
| UTILITIES | 5,570 | 5,570 | ||
| CONTINUING EDUCATION | 1,500 | 1,500 | ||
| OTHER INCOME PRODUCING ACTIVI | 8,956 | 8,956 | ||
| INVESTMENT EXPENSE | 163 | 163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 44,809 | 44,809 | |
| INVESTMENT ALLOCATED OPERATIN | 3,046 | 3,046 | |
| PASSIVE INCOME | 57,275 | 57,275 | |
| BAYVIEW III - ADD BOOK INC | -109,296 | ||
| BAYVIEW CAPITAL III | 82,771 | ||
| BAYVIEW IV - ADD BOOK INC | 165,103 | ||
| BAYVIEW CAPITAL IV | 10,444 | ||
| BAYVIEW CAPITAL IV | 766 | ||
| BLACKSTONE EN - ADD BOOK INC | 18,630 | ||
| COHESIVE CAP - ADD BOOK INC | 20,205 | ||
| GOLDMAN V - ADD BOOK INC | 34,710 | ||
| GOLDMAN VI - ADD BOOK INC | 211,102 | ||
| GOLDMAN VII - ADD BOOK INC | 500,506 | ||
| NORTHERN TRUST | 7,354 | ||
| NORTHERN TRUST - ADD BOOK INC | 8,340 | ||
| OAK STREET - ADD BOOK INC | 5,235 | ||
| PENN SQUARE - ADD BOOK INC | -298 | ||
| PENN SQUARE GLOBAL REAL EST | 162 | ||
| TOWNSQUARE - ADD BOOK INC | -25,660 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 5,975 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 1,520 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 1,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY BANK & TRUST | 7,713 | 5,399 | 2,314 | |
| GOLDMAN SACHS V - ALLOCATED FROM | 2,076 | 2,076 | ||
| GOLDMAN SACHS VI - ALL FROM PSP | 5,825 | 5,825 | ||
| GOLDMAN SACHS VII - ALL FROM PSP | 9,998 | 9,998 | ||
| OAK STREET - ALLOCATED FROM PSP | 5,954 | 5,954 | ||
| OTHER | 172,042 | 172,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 55,788 | |||
| FOREIGN TAXES | 22,753 | 22,753 |