| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,200 | 4,026 | 0 | 8,174 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32 SHS AMAZON.COM | 10,596 | 105,121 |
| 1,108 SHS APPLE | 12,793 | 156,782 |
| 200 SHS CHEVRON CORP | 18,467 | 20,290 |
| 50 SHS FEDEX | 7,919 | 10,965 |
| 100 SHS HOME DEPOT INC | 12,705 | 32,826 |
| 300 SHS MCDONALDS | 24,163 | 72,333 |
| 633 SHS PROCTOR & GAMBLE | 16,663 | 88,493 |
| 100 SHS ROYAL DUTCH SHELL | 5,350 | 4,457 |
| 751 SHS STARBUCKS | 12,334 | 82,843 |
| 100 SHS THERMO FISHER SCIENTIFIC | 11,555 | 57,133 |
| 326 SHS EMERSON ELECTRIC | 17,980 | 30,709 |
| 564 SHS JPMORGAN CHASE | 44,341 | 92,321 |
| 562 SHS MERCK & CO | 33,321 | 42,212 |
| 451 SHS METLIFE INC | 22,385 | 27,840 |
| 1106 SHS PFIZER INC | 33,157 | 47,569 |
| 56 ORGANON & CO | 1,669 | 1,836 |
| 137 VIATRIS INC | 1,819 | 1,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,675.53 PIONEER STRATEGIC INCOME | AT COST | 102,101 | 110,011 |
| 7501.839 BAIRD AGGREGATE BOND FUND | AT COST | 83,009 | 85,896 |
| 352 VISA INC COM | AT COST | 59,722 | 78,408 |
| 557.27 FIDELITY GOVT MMKT PREMIUM | AT COST | 557 | 557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAX | 375 | 375 |
| Description | Amount |
|---|---|
| PPD ADJUSTMENT | 18,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 29 | 10 | 0 | 19 |
| MISCELLANEOUS EXPENSE | 32 | 11 | 0 | 21 |
| BANK FEES | 383 | 126 | 0 | 257 |
| Description | Amount |
|---|---|
| PENALTIES | 152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALARIES PAYABLE | 1,190 | 0 |
| INCOME TAX PAYABLE | 603 | 1,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 346 | 0 | 0 | 0 |
| FOREIGN TAX | 22 | 8 | 0 | 14 |
| PAYROLL TAX | 2,181 | 720 | 0 | 1,461 |