| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OConnor Davies et al | 57,392 | 24,543 | 32,849 | |
| Preferred Pension | 3,965 | 3,965 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements NYO | 2010-01-01 | 410,438 | 393,734 | various | 0000000010.000000000000 | 16,704 | 1,671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eagle Acct Equities | 14,229,555 | 14,229,555 |
| Vanguard Inter Term Treasury Fund | 7,124,343 | 7,124,343 |
| Vanguard Short Term Treasury Fund | 12,613,315 | 12,613,315 |
| Vanguard EFT | 4,442,552 | 4,442,552 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 410,438 | 403,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Adage Capital | FMV | 53,749,212 | 53,749,212 |
| Davidson Kempner | FMV | 14,596,772 | 14,596,772 |
| King Street Capital | FMV | 1,107,192 | 1,107,192 |
| Adamas Opportunities | FMV | 312,437 | 312,437 |
| Adamas Partners | FMV | 340,959 | 340,959 |
| Silchester | FMV | 7,229,081 | 7,229,081 |
| 1607 Capital Partners | FMV | 9,952,159 | 9,952,159 |
| Abbott Capital Fund IV | FMV | 122,562 | 122,562 |
| Abbott Capital Fund V | FMV | 214,587 | 214,587 |
| Abbott Capital Fund VI | FMV | 2,594,352 | 2,594,352 |
| Commonfund PE VI | FMV | 427,039 | 427,039 |
| Commonfund PEVII | FMV | 2,420,838 | 2,420,838 |
| Commonfund Intl Ptrs VI | FMV | 1,111,902 | 1,111,902 |
| Commonfund Venture Ptrs VIII | FMV | 3,399,260 | 3,399,260 |
| Knightsbridge VC | FMV | 2,600,940 | 2,600,940 |
| Cantillon Global | FMV | 11,880,039 | 11,880,039 |
| Whale Rock Long Opp | FMV | 5,383,057 | 5,383,057 |
| Overlook Ptrs Fund | FMV | 5,317,738 | 5,317,738 |
| Diameter Offshore | FMV | 6,468,372 | 6,468,372 |
| Viking Global Opp | FMV | 10,572,066 | 10,572,066 |
| Rennaissance Ridge | FMV | 5,451,110 | 5,451,110 |
| TIFF Ptrs III | FMV | 57,557 | 57,557 |
| TIFF Ptrs IV | FMV | 19,221 | 19,221 |
| Aberdeen Real Assets | FMV | 300,467 | 300,467 |
| Commonfund NR IX | FMV | 2,082,757 | 2,082,757 |
| Dover Street IX | FMV | 1,578,707 | 1,578,707 |
| Dover Street X | FMV | 1,085,358 | 1,085,358 |
| Encap Flatrock Midstream V | FMV | 263,553 | 263,553 |
| Truebridge Cap V | FMV | 6,949,305 | 6,949,305 |
| Truebridge Cap VI | FMV | 3,097,086 | 3,097,086 |
| Kline Hill Ptrs II | FMV | 1,094,100 | 1,094,100 |
| Kline Hill Ptrs III | FMV | 1,181,006 | 1,181,006 |
| Kline Hill Ptrs Opp Fund III | FMV | 376,181 | 376,181 |
| Qiming VC | FMV | 1,622,388 | 1,622,388 |
| CA Resources-KPS Ptrs | FMV | 1,505,263 | 1,505,263 |
| Rubicon Tech Ptrs III | FMV | 2,413,895 | 2,413,895 |
| Lead Edge Cap V | FMV | 1,126,965 | 1,126,965 |
| Moonrise China Ptrs II | FMV | 672,250 | 672,250 |
| Warburg Pincus Global Growth | FMV | 3,739,164 | 3,739,164 |
| Warburg Pincus Global Growth Europa | FMV | 3,834,602 | 3,834,602 |
| Warburg Pincus Global Growth EP 2 | FMV | 219,956 | 219,956 |
| Himilaya Cap | FMV | 6,302,607 | 6,302,607 |
| Doddington Emerg Mkts | FMV | 7,156,841 | 7,156,841 |
| Arrowstreet ACWI | FMV | 9,416,698 | 9,416,698 |
| Elliot Fund | FMV | 4,140,182 | 4,140,182 |
| Gold Bullion | FMV | 11,627,582 | 11,627,582 |
| Blacl Light Power | FMV | 17,844 | 17,844 |
| Truebridge Capital VII | FMV | 131,835 | 131,835 |
| Rock Spring Capital Master Fund LP | FMV | 6,250,137 | 6,250,137 |
| Aspex Global Fund-Class B | FMV | 4,458,714 | 4,458,714 |
| ITE Rail | FMV | 4,445,334 | 4,445,334 |
| Accolade Blockchain II Feeder | FMV | 174,196 | 174,196 |
| Luminate Capital Ptrs III-A LP | FMV | 599,511 | 599,511 |
| One River Bitcoin | FMV | 1,655,047 | 1,655,047 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 410,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Epstein Becker, Green | 20,618 | 20,618 | ||
| CT Corp | 1,434 | 1,434 | ||
| Robinson Cole | 5,618 | 561 | 5,057 | |
| Groom Law Group | 28,015 | 28,015 | ||
| Cash to Accrual Adj | -30,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 84,464 | 11,152 | 11,152 |
| Security Deposits | 198,872 | 31,471 | 31,471 |
| Prepaid Taxes | 106,464 |
| Description | Amount |
|---|---|
| Change in Deferred Excise Taxes | 225,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 83,824 | 8,382 | 75,442 | |
| Computers | 132,060 | 13,206 | 118,854 | |
| Dues/Subscription | 3,480 | 3,480 | ||
| Copiers | 19,750 | 1,975 | 17,775 | |
| Prof Devel | 4,913 | 491 | 4,422 | |
| Office Expense | 5,759 | 576 | 5,183 | |
| Miscellaneous | 8,640 | 864 | 7,776 | |
| Telephone-Fax | 17,487 | 1,749 | 15,738 | |
| Cash To Accrual Adj, | -3,699 | |||
| FedEx Postage | 1,352 | 135 | 1,217 | |
| Filing Fees | 2,560 | 2,560 | ||
| Moving | 58,557 | 5,856 | 52,701 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Knightsbridge VC | 1,150,399 | 1,174,971 | |
| Abbott Cap Fund IV | -49,942 | ||
| Abbott Cap Fund V | -449,035 | 128,060 | |
| Abbott Cap Fund VI | 931,276 | ||
| Adamas Opp | 139,703 | 138,703 | |
| Adamas Ptrs | 313,440 | 310,946 | |
| Davidson Kempner | 1,205,564 | 1,205,564 | |
| TIFF Ptrs III | -941 | -32,633 | |
| TIFF Ptrs IV | -454 | ||
| Silchester | 630,967 | 630,967 | |
| Commonfund PE VI | -10,113 | -10,122 | |
| Commonfund PE VII | 310,288 | 310,253 | |
| Commonfund Intl. Ptrs | 179,423 | 179,423 | |
| Commonfund Venture Ptrs VIII | 1,467,145 | 1,467,145 | |
| Adage Capital | 11,332,800 | 11,332,800 | |
| 1607 Ptrs | 1,025,880 | 1,122,563 | |
| Aberdeen Realty | -229,643 | -686,128 | |
| Commonfund Natural Resources IX | -69,501 | -69,501 | |
| Truebridge Capital VII | -18,165 | -31,486 | |
| Truebridge Capital V | -40,199 | 742,025 | |
| Encap Flatrock Midstream IV | 118,703 | 118,703 | |
| Warburg Pincus | -83,572 | -83,568 | |
| Kline Hill II | 67,777 | 105,800 | |
| Doddington Emerging Mkts | -321,869 | -321,869 | |
| Arrowstreet ACWI | -270,563 | 1,075,808 | |
| Truebridge Capital VI | -26,774 | -51,104 | |
| Renisassance Ridge | 55,322 | 55,322 | |
| Kline Hill III | 26,858 | 87,683 | |
| Kline Hill Opport | 25,056 | 47,835 | |
| Rubicon Technologies | -37,518 | -37,518 | |
| Qiming Venture Ptr VII | -27,502 | -27,502 | |
| Moonrise Ptrs II | -12,278 | -30,099 | |
| Lead Edge Capital V | 84,564 | 84,564 | |
| Overlook Ptrs | 402,121 | 402,121 | |
| Warburg Pincus EP2 | -15,940 | -15,940 | |
| P/Y Adj of F/S Partnership Inc to Inc 2020 K-1s | 1,485,684 | ||
| Abbott IV Gain Adj for Proper Tax Basis-reported in Book Inc | -343,259 | ||
| UBIT Loss add back Per K-1s | 55,850 | ||
| KPS Ptrs | -5,791 | 3,439 | |
| ITE Rail | -288,025 | -288,064 | |
| Luminate Capital | -33,539 | -33,539 |
| Description | Amount |
|---|---|
| Change in Net Unrealized Appreciation in Investment Assets | 16,891,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Taxes | 675,000 | 900,000 |
| Deferred Rent | 28,801 | |
| Post Retirement Benefit Obligation | 3,687,917 | 3,587,445 |
| Taxes Payable | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dr Blakemore | 50,000 | 50,000 | ||
| Dr Magistetti | 35,000 | 35,000 | ||
| Eagle Management Advisors | 169,546 | 169,546 | ||
| PWC | 15,000 | 15,000 | ||
| Cambridge Assoc | 470,408 | 470,408 | ||
| JP Morgan Chase | 12,323 | 12,323 | ||
| Sterling Info | 1,479 | 1,479 | ||
| Wellington | 7,844 | 7,844 | ||
| Spencer Stuart | 98,630 | 98,630 | ||
| Misc Honoraria 41 people2,500 | 47,950 | 47,950 | ||
| HighTower | 36,966 | 36,966 | ||
| Great Western | 1,675 | 1,675 | ||
| Impact Architecture | 12,890 | 12,890 | ||
| CEC | 30,000 | 30,000 | ||
| Doddington | 8,750 | 8,750 | ||
| Cash to Accrual Adjustment | 14,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Excise Tax | 381,655 | |||
| US UBiT | 20,976 | |||
| NYS Tax | 5,358 |