| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 100 | 100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 68,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS | 14,500,556 | 14,500,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICALLY TRADED PARTNERSHIPS | FMV | 255,196 | 255,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,329,032 | 1,729,721 | 1,599,311 | 1,599,311 | |
| 306,677 | 306,677 | 306,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 958 | 958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 17,827 | 17,827 | 17,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING/PUBLICITY/SPECIAL | 11,587 | 11,587 | ||
| INSURANCE | 42,986 | 8,597 | 34,389 | |
| MAILING AND POSTAGE | 2,916 | 583 | 2,333 | |
| MISCELLANEOUS | 5,291 | 1,058 | 4,233 | |
| OFFICE EXPENSE | 8,842 | 1,768 | 7,074 | |
| PERMITS | 380 | 76 | 304 | |
| PROGRAM EXPENSES | 33,089 | 6,618 | 26,471 | |
| REPAIRS AND MAINTENANCE | 193,666 | 38,733 | 154,933 | |
| TELEPHONE | 5,876 | 1,175 | 4,701 | |
| TRAINING AND DEVELOPMENT | 926 | 185 | 741 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 32,976 | 32,976 | |
| EASEMENT | 19,676 | 19,676 | |
| INSURANCE REFUND | 10,713 | 10,713 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,662,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 637 | 662 |
| PPP LOAN | 87,600 | 73,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 4,050 | 810 | 3,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 66 | 66 |