| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 13,398 | 16,559 |
| 922020805 VANGUARD SHORT-TERM | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 16,803 | 22,140 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,731 | 47,349 |
| 024524217 AMERICAN BEACON STEP | AT COST | 44,944 | 66,144 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 41,310 | 58,436 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 365,531 | 563,689 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 41,375 | 57,082 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,895 | 17,082 |
| 808524847 SCHWAB US REIT ETF | AT COST | 54,539 | 67,759 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 13,315 | 12,882 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 42,979 | 65,008 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 12,579 | 25,065 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 65,732 | 67,002 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 110,406 | 130,728 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 37,166 | 38,638 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 26,356 | 27,923 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 67065Q855 NUVEEN ALL AMERICAN | AT COST | 49,428 | 52,140 |
| 46429B267 ISHARES US TREASURY | AT COST | 23,345 | 23,719 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 13,874 | 13,292 |
| 670690486 NUVEEN SHORT TAX FRE | AT COST | 29,845 | 29,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 731 | 638 | 638 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 385 | 385 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |