| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLOCK INC | 158,189 | 104,982 |
| CALL - AFRM @ 100 - EXP 12/16/ | 20,405 | 53,250 |
| CALL - APPS @ 145 - EXP 1/20/2 | 303,961 | 144,742 |
| CALL - CVNA @ 500 - EXP 1/20/2 | 194,259 | 38,811 |
| CALL - CVNA @ 540 - EXP 1/20/2 | 217,513 | 46,500 |
| CALL - NVDA @ 400 - EXP 6/16/2 | 119,245 | 598,403 |
| CALL - RBLX @ 155 - EXP 01/19/ | 238,025 | 265,366 |
| CALL - ROKU @ 520 - 1/19/24 | 173,221 | 164,059 |
| CALL - ROKU @ 720 - EXP 01/20/ | 105,013 | 10,028 |
| CALL - SE @ 430 - EXP 1/20/202 | 159,013 | 26,065 |
| CALL - SE @450 - EXP 1/20/23 | 372,539 | 65,250 |
| CALL - SNAP @ 105 - EXP 1/20/2 | 270,132 | 60,500 |
| CALL - SNOW @ 580 - EXP 1/19/2 | 135,311 | 164,000 |
| CALL - TQQQ @ 215 - EXP 1/19/2 | 160,998 | 315,785 |
| CALL - UPST @ 280 - EXP 1/20/2 | 503,250 | 466,135 |
| CALL - UPST @ 590 - EXP 1/19/2 | 150,013 | 98,535 |
| CARVANA CO. | 943,127 | 880,802 |
| HUBSPOT INC | 148,918 | 263,660 |
| META PLATFORMS INC | 171,377 | 208,537 |
| SEA LTD | 791,230 | 671,130 |
| SHOPIFY INC | 292,175 | 426,991 |
| SOXL CALL 1/20/23 @ $71.00 | 80,026 | 211,300 |
| THE TRADE DESK INC | 299,670 | 320,740 |
| TQQQ CALL @ $165 1/20/23 | 170,026 | 439,574 |
| UPSTART HOLDINGS ORD SHS | 671,925 | 827,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 27,251 | 27,251 | ||
| Bank Charges | 175 | 155 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 39,900 | |||
| 990-PF Excise Tax for 2020 | 22,566 |