| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46434V803 ISHARES CURRENCY HED | ||
| 06828M876 BARON EMERGING MARKE | ||
| 025076209 AMERICAN CENT EQUITY | ||
| 19765P596 COLUMBIA SMALL CAP G | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 92837F292 VIRTUS ZEVENBERGEN I | ||
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908553 VANGUARD REAL ESTATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 95768D400 WESTERN ASSET MACRO | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 34,525 | 33,224 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 00170K372 AMG TRILOGY EMERGING | AT COST | 16,322 | 14,897 |
| 921937827 VANGUARD SHORT TERM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,818 | 20,900 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,857 | 37,076 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 4,902 | 4,032 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,132 | 19,640 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,549 | 32,667 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,072 | 27,130 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,172 | 90,902 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 17,322 | 15,226 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,647 | 31,552 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,397 | 34,940 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 32,301 | 32,012 |
| CASH CASH | AT COST | 807 | 807 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 25,642 | 24,694 |
| 31420B300 FEDERATED HERMES INS | AT COST | 19,937 | 16,807 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 128,608 | 196,665 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 3,563 | 7,987 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 25,120 | 25,003 |
| 06828M876 BARON EMERGING MARKE | AT COST | 20,512 | 21,378 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 46,125 | 53,520 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 27,679 | 29,064 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 3,774 | 3,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 194 | 0 | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,175 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |