| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 46138E784 INVESCO EMERGING MAR | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908769 VANGUARD TOTAL STOCK | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 464287804 ISHARES CORE S P SMA | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 921910501 VANGUARD INTERNATION | ||
| 06828M876 BARON EMERGING MARKE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 464288448 ISHARES INTERNATIONA | ||
| 46432F388 ISHARES MSCI USA VAL | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 77954Q106 T ROWE PRICE BLUE CH |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 344,684 | 296,751 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 275,622 | 260,897 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 252,000 | 185,689 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 339,104 | 398,286 |
| 922908736 VANGUARD GROWTH INDE | AT COST | 229,540 | 263,010 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 97,550 | 85,905 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 194,916 | 210,470 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 278,432 | 234,566 |
| 316146265 FIDELITY MID CAP IND | AT COST | 575,000 | 595,578 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 190,000 | 202,294 |
| CASH CASH | AT COST | 2,681 | 2,681 |
| 464288596 ISHARES GOVERNMENT C | AT COST | 183,928 | 156,995 |
| 06828M876 BARON EMERGING MARKE | AT COST | 90,850 | 102,766 |
| 464288448 ISHARES INTERNATIONA | AT COST | 222,690 | 193,787 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 170,426 | 165,121 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 211,666 | 230,599 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 94,924 | 70,387 |
| 31420B300 FEDERATED HERMES INS | AT COST | 178,497 | 158,371 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 403,184 | 504,414 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 43,312 | 76,388 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 476,063 | 768,627 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 283,036 | 319,503 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 443,000 | 384,787 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 246,794 | 258,546 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 246,174 | 273,653 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 429,683 | 653,746 |
| 921910501 VANGUARD INTERNATION | AT COST | 268,193 | 347,571 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 98,360 | 81,746 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 136,732 | 242,442 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 188,072 | 204,191 |
| 464287804 ISHARES CORE S P SMA | AT COST | 163,822 | 215,223 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 627 | 627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,723 | 1,723 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,302 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 560 | 560 | 0 |