| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 693390882 P I M C O FOREIGN BO | ||
| 464288612 ISHARES INTERMEDIATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 412295107 HARDING LOEVNER INTE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,726 | 4,714 |
| 921910501 VANGUARD INTERNATION | AT COST | 2,911 | 2,921 |
| 464287226 ISHARES CORE U.S. AG | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 2,127 | 2,187 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 1,415 | 1,151 |
| 641224415 NEUBERGER BERMAN EME | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 8,077 | 13,039 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 5,238 | 4,788 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,499 | 14,597 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 6,638 | 8,882 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,819 | 4,661 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 2,923 | 4,469 |
| 693390882 P I M C O FOREIGN BO | AT COST | 2,848 | 2,573 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 8,045 | 9,829 |
| 06828M876 BARON EMERGING MARKE | AT COST | 2,842 | 2,220 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 5,122 | 4,802 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 6,088 | 5,990 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,610 | 3,296 |
| CASH CASH | AT COST | 60 | 60 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 142 | 108 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 8,771 | 8,444 |
| 31420B300 FEDERATED HERMES INS | AT COST | 4,312 | 3,577 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 3,238 | 2,250 |
| 412295107 HARDING LOEVNER INTE | AT COST | 3,308 | 3,235 |
| 316146265 FIDELITY MID CAP IND | AT COST | 5,683 | 4,421 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 31 | 0 | 31 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |