| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,035 | 0 | 0 | 17,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 111,448 | 111,448 |
| CAMBRIDGE INVESTMENTS | AT COST | 660,983 | 660,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,969 | 0 | 0 | 6,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ACTIVITIES | 6,062 | 0 | 6,062 | 0 |
| DUES AND SUBSCRIPTIONS | 118 | 0 | 0 | 118 |
| INSURANCE | 24,375 | 0 | 18,282 | 6,093 |
| MATERIALS | 141,619 | 0 | 141,619 | 0 |
| MISCELLANEOUS | 368 | 0 | 0 | 368 |
| POSTAGE | 503 | 0 | 0 | 503 |
| REPAIRS AND MAINTENANCE | 18,638 | 0 | 0 | 18,638 |
| SECURITY SYSTEM | 2,628 | 0 | 0 | 2,628 |
| SUPPLIES | 1,795 | 0 | 0 | 1,795 |
| TELEPHONE | 3,361 | 0 | 2,522 | 839 |
| UTILITIES | 24,073 | 0 | 18,055 | 6,018 |
| INVESTMENT FEES | 3,558 | 3,558 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACKAGING SERVICES | 636,724 | 636,724 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,540 | 2,540 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 970,140 | 0 |
| PAYCHECK PROTECTION PROGRAM LOAN | 93,515 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 3,500 | 0 | 0 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,747 | 0 | 23,811 | 7,936 |