| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2824100 ABBOTT LABORATORIES IN | ||
| 9158106 AIR PRODUCTS & CHEMICA | ||
| 20002101 ALLSTATE CORP | ||
| 23135106 AMAZON COM INC | ||
| 30420103 AMERICAN WATER WORKS | ||
| 31162100 AMGEN INC | ||
| 37833100 APPLE INC | ||
| 53332102 AUTOZONE INC | ||
| 60505104 BANK OF AMERICA CORP | ||
| 71813109 BAXTER INTERNATIONAL | ||
| 86516101 BEST BUY CO INC | ||
| 99502106 BOOZ ALLEN HAMILTON H | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125523100 CIGNA CORP | 30,243 | 29,393 |
| 126650100 CVS HEALTH CORPORATI | ||
| 166764100 CHEVRON CORPORATION | 61,744 | 64,777 |
| 171340102 CHURCH & DWIGHT INC | ||
| 172908105 CINTAS CORP | 61,663 | 115,667 |
| 174610105 CITIZENS FINANCIAL G | ||
| 189054109 CLOROX CO | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 260003108 DOVER CORP | 91,661 | 144,554 |
| 291011104 EMERSON ELECTRIC CO | 90,951 | 114,818 |
| 297178105 ESSEX PPTY TR INC RE | 23,560 | 35,223 |
| 302491303 FMC CORPORATION NEW | ||
| 369550108 GENERAL DYNAMICS COR | 43,185 | 53,160 |
| 437076102 HOME DEPOT INC | 48,771 | 300,052 |
| 438516106 HONEYWELL INTL INC | ||
| 443510607 HUBBELL INC | 25,030 | 35,406 |
| 458140100 INTEL CORP | ||
| 460690100 INTERPUBLIC GROUP CO | 72,458 | 113,361 |
| 478160104 JOHNSON & JOHNSON | 51,446 | 65,520 |
| 485170302 KANSAS CITY SOUTHERN | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 502431109 L3 HARRIS TECHNOLOGI | ||
| 512807108 LAM RESEARCH CORP | 74,258 | 168,281 |
| 532457108 LILLY ELI & CO | 90,681 | 217,661 |
| 539830109 LOCKHEED MARTIN CORP | 16,990 | 31,987 |
| 571748102 MARSH & MCLENNAN COM | 30,724 | 55,622 |
| 580135101 MCDONALD'S CORP | 21,640 | 46,912 |
| 594918104 MICROSOFT CORP | 124,230 | 810,868 |
| 609207105 MONDELEZ INTERNATION | 27,251 | 29,840 |
| 617446448 MORGAN STANLEY | 117,765 | 218,013 |
| 620076307 MOTOROLA SOLUTIONS I | 87,621 | 150,794 |
| 631103108 NASDAQ INC | 28,122 | 63,633 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 16,969 | 33,352 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | 134,388 | 133,570 |
| 742718109 PROCTER & GAMBLE CO | 113,564 | 192,534 |
| 747525103 QUALCOMM | 29,577 | 37,123 |
| 863667101 STRYKER CORP | 77,680 | 98,678 |
| 879360105 TELEDYNE TECHNOLOGIE | 65,960 | 74,271 |
| 902973304 US BANCORP DEL COM N | 22,597 | 30,781 |
| 911312106 UNITED PARCEL SERVIC | 30,864 | 40,725 |
| 03073E105 AMERISOURCEBERGEN CO | 30,252 | 34,551 |
| 87612E106 TARGET CORP | 80,169 | 184,226 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 34959E109 FORTINET INC | 36,856 | 98,835 |
| 89151E109 TOTALENERGIES SE | 53,494 | 56,434 |
| 00287Y109 ABBVIE INC | 145,064 | 219,077 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 02079K305 ALPHABET INC/CA-CL A | 49,007 | 440,350 |
| 03027X100 AMERICAN TOWER CORP | ||
| 03076C106 AMERIPRISE FINANCIAL | 31,288 | 70,890 |
| 09247X101 BLACKROCK INC | 122,936 | 156,561 |
| 11135F101 BROADCOM INC | 114,263 | 245,536 |
| 12514G108 CDW CORP/DE | 97,471 | 160,752 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 17275R102 CISCO SYSTEMS INC | 15,599 | 42,901 |
| 20030N101 COMCAST CORPORATION | 98,936 | 187,278 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 76,141 | 185,070 |
| 22822V101 CROWN CASTLE INTL CO | 20,353 | 31,311 |
| 30040W108 EVERSOURCE ENERGY | ||
| 30225T102 EXTRA SPACE STORAGE | 25,723 | 67,112 |
| 30303M102 META PLATFORMS INC | 85,251 | 249,908 |
| 46625H100 JPMORGAN CHASE & CO | 90,617 | 345,520 |
| 55261F104 M&T BK CORP | ||
| 58933Y105 MERCK & CO INC | 170,761 | 176,655 |
| 64110L106 NETFLIX INC | 67,690 | 78,920 |
| 65339F101 NEXTERA ENERGY INC | 17,588 | 66,846 |
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 74144T108 PRICE T ROWE GROUP I | 19,086 | 46,210 |
| 78409V104 S&P GLOBAL INC | 38,511 | 157,153 |
| 87807B107 TC ENERGY CORPORATIO | 24,349 | 23,782 |
| 89400J107 TRANSUNION | ||
| 89832Q109 TRUIST FINANCIAL COR | 92,787 | 155,860 |
| 91324P102 UNITEDHEALTH GROUP I | 176,415 | 344,468 |
| 92343V104 VERIZON COMMUNICATIO | 70,578 | 68,587 |
| 92826C839 VISA INC CLASS A SHA | 23,543 | 129,593 |
| 92939U106 WEC ENERGY GROUP INC | 18,086 | 69,114 |
| G1151C101 ACCENTURE PLC CLASS | 91,826 | 207,275 |
| G29183103 EATON CORP PLC SEDOL | 23,411 | 50,982 |
| 002824100 ABBOTT LABORATORIES | 158,190 | 219,554 |
| 009158106 AIR PRODUCTS & CHEMI | 32,880 | 62,373 |
| 023135106 AMAZON COM INC | 197,670 | 373,446 |
| 030420103 AMERICAN WATER WORKS | 36,749 | 106,895 |
| 037833100 APPLE INC | 52,736 | 706,729 |
| 053332102 AUTOZONE INC | 32,102 | 94,338 |
| 05352A100 AVANTOR INC | 71,153 | 99,029 |
| 053611109 AVERY DENNISON CORP | 103,591 | 119,114 |
| 060505104 BANK OF AMERICA CORP | 175,371 | 297,505 |
| 08579W103 BERRY GLOBAL GROUP I | 79,448 | 88,536 |
| 09260D107 BLACKSTONE INC | 122,801 | 107,911 |
| 149123101 CATERPILLAR INC | 78,579 | 68,431 |
| 228368106 CROWN HOLDINGS INC | 71,794 | 81,527 |
| 23331A109 D R HORTON INC | 58,042 | 91,640 |
| 244199105 DEERE & CO | 97,368 | 105,267 |
| 277432100 EASTMAN CHEM CO | 27,668 | 30,228 |
| 30231G102 EXXON MOBIL CORP | 111,304 | 130,212 |
| 38141G104 GOLDMAN SACHS GROUP | 102,066 | 110,557 |
| 427866108 THE HERSHEY COMPANY | 29,172 | 32,890 |
| 57636Q104 MASTERCARD INC CL A | 143,861 | 158,101 |
| 701094104 PARKER HANNIFIN CORP | 101,629 | 107,206 |
| 744573106 PUBLIC SERVICE ENTER | 31,524 | 33,432 |
| 74762E102 QUANTA SVCS INC | 118,173 | 177,150 |
| 806857108 SCHLUMBERGER LTD SED | 77,528 | 73,917 |
| 817565104 SERVICE CORP INTERNA | 30,568 | 31,733 |
| 874039100 TAIWAN SEMICONDUCTOR | 76,211 | 75,434 |
| 882508104 TEXAS INSTRUMENTS IN | 27,886 | 28,271 |
| 907818108 UNION PACIFIC CORP | 118,476 | 141,837 |
| 98978V103 ZOETIS INC | 86,257 | 89,803 |
| G16962105 BUNGE LIMITED | 72,575 | 87,758 |
| G1890L107 CAPRI HLDGS LTD SEDO | 85,277 | 90,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57071854 BAIRD AGGREGATE BOND | |||
| 66922204 ISHARES S&P 500 INDEX | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,952,976 | 1,957,654 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 346,800 | 520,800 |
| 412295107 HARDING LOEVNER INTE | AT COST | 823,287 | 1,500,529 |
| 412295305 HARDING LOEVNER EMER | AT COST | 421,801 | 547,049 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 1,443,274 | 1,744,772 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 2,632,052 | 3,286,190 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 607,763 | 1,494,180 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 1,124,157 | 1,243,704 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,346,094 | 1,458,605 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 2,353,902 | 2,411,897 |
| 592905749 METROPOLITAN WEST UN | AT COST | 1,500,000 | 1,482,288 |
| 741479109 T ROWE PRICE GROWTH | |||
| 779562107 T ROWE PRICE NEW HOR | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 1,522,675 | 1,553,124 |
| 921939203 VANGUARD INTERNATION | AT COST | 955,000 | 1,143,406 |
| 922031737 VANGUARD INFLATION P | AT COST | 601,539 | 638,650 |
| 922031810 VANGUARD INTM TERM I | AT COST | 1,205,591 | 1,204,931 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 130,290 | 148,380 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 1,050,335 | 1,553,838 |
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 826,860 | 1,273,120 |
| 02508F745 AMER CENT SM CAP VAL | AT COST | 1,198,865 | 1,306,965 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,400,000 | 1,397,294 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,064,288 | 2,221,137 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,551,508 | 1,520,205 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 615,000 | 1,113,020 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 200,000 | 251,130 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,450,000 | 2,497,541 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 2,461,847 | 5,446,815 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 264,072 | 1,037,805 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 1,040,942 | 1,293,536 |
| 957663669 WESTERN ASSET CORE P | AT COST | 1,800,000 | 1,838,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 27,285 | 27,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 50% INT IN 640 ACRES | 16,000 | 16,000 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 16,000 | 16,000 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 144,000 |
| XXX-XX-XXXX STUDENTS LOANS PARTI | 2,784,794 | 2,414,859 | 2,414,859 |
| XXX-XX-XXXX 1/4 RI IN 640 A S268 | 100 | 100 | 660,454 |
| XXX-XX-XXXX 1/4 RI IN 640 A S280 | 100 | 100 | 141,276 |
| XXX-XX-XXXX 1/2 INT IN 1/8 OF 7/ | 100 | 100 | 100 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 872,327 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 1,648,398 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 25,629 |
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 27,917 |
| RETURN OF CAPITAL ADJUSTMENT | 791 |
| 2021 TRANSACTIONS POSTED IN 2022 | 18,715 |
| ADJUSTMENT TO INCOME | 61 |
| ADJUSTMENT FOR GAS ROYALTY PROCEEDS | 237,064 |
| TAX COST ADJUSTMENTS | 1,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 24,272 | 0 | 24,272 | |
| REAL ESTATE TAXES PAID | 11,364 | 11,364 | 0 | |
| MEMBERSHIP RENEWAL FEES | 1,560 | 0 | 1,560 | |
| GRANTMAKING FEES | 163,640 | 0 | 163,640 | |
| LIABILITY INSURANCE FEES | 3,683 | 0 | 3,683 | |
| LOW INTEREST STUDENT LOANS | 3,740,000 | 0 | 0 | |
| ADR SERVICE FEES | 86 | 86 | 0 | |
| ROYALTY EXPENSES | 267,501 | 267,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 5,726,557 | 5,726,557 | |
| PRIOR YEAR REFUND | 203 | 0 | |
| REIMBURSEMENT TO ACCOUNT | 10 | 0 | |
| STUDENT LOAN INTEREST RECEIVED | 62,790 | 62,790 |
| Description | Amount |
|---|---|
| PRIOR YEAR WASH SALE ADJUSTMENT | 979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,200 | 3,200 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32,812 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,957 | 10,957 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,519 | 1,519 | 0 |