| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 6,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP | 1,145 | 2,309 |
| AMAZON.COM INC | 23,217 | 26,675 |
| AMERICAN TOWER CORPORATION - CL A | 35,264 | 40,950 |
| APPLE INC COM | 20,784 | 27,523 |
| BERKSHIRE HATHAWAY INC DEL CL B | 26,575 | 28,405 |
| COPART INC | 9,132 | 12,130 |
| DIGITALBRIDGE GROUP INC CL A COM | 26,790 | 33,279 |
| DUCK CREEK TECHNOLOGIES INC | 5,660 | 6,022 |
| ENERGY RECOVERY INC | 17,651 | 19,448 |
| GUANAJUATO SILVER COMPANY | 60,035 | 64,916 |
| LOCKHEED MARTIN CORP | 15,130 | 14,216 |
| LONGVIEW ACQUISITION CORP II COM CL | 19,835 | 19,680 |
| MARKEL CORP HLDG CO | 11,568 | 12,340 |
| MASTERCARD INC | 25,448 | 26,949 |
| MICROSOFT CORP | 11,270 | 16,816 |
| OREILLY AUTOMOTICE INC | 10,452 | 14,125 |
| UNIVERSAL DISPLAY CORP | 23,442 | 23,929 |
| SPDR GOLD TR GOLD SHS | 163,711 | 251,140 |
| RISE GOLD CORP | 32,444 | 12,000 |
| VANGOLD MINING CORP | 47,000 | 76,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA INSTITUTIONAL PARTNERS, LP | AT COST | 5,468,600 | 5,468,600 |
| MYRMIKAN GOLD FUND LLC | AT COST | 384,298 | 384,298 |
| THE BULLION RESERVE LP | AT COST | 139,272 | 139,272 |
| MYRMIKAN SPV II LLC | AT COST | 49,965 | 49,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,341 | 2,341 | 0 |
| Description | Amount |
|---|---|
| UNALLOWED LOSS FROM FDRLST MEDIA, LLC | 60,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 202 | 202 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 ACACIA INSTITUTIONAL PARTNERS, LP | 411,641 | 411,641 | 411,641 |
| FROM K-1 MYRMIKAN GOLD FUND LLC | 176,013 | 176,013 | 176,013 |
| LESS AMOUNT ATTRIBUTABLE TO UBI | 0 | -95 | 0 |
| FROM K-1 MYRMIKAN GOLD FUND LLC | -35 | -35 | -35 |
| FROM K-1 THE BULLION RESERVE LP | -728 | -728 | -728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TRUSTEES | 25,000 | 25,000 |
| PROFESSIONAL FEES PAYABLE | 5,685 | 6,028 |
| INVESTMENT IN FDRLST MEDIA, LLC | 405,729 | 465,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES #0598 | 5,760 | 5,760 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 24,927 | 24,927 | 0 |