| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS - 3 | 2015-04-22 | 6,081 | 6,081 | M5 | |||||
| OFFICE FURNITURE | 2016-02-01 | 3,300 | 3,110 | M5 | 190 | ||||
| CARPETING | 2016-03-08 | 2,890 | 2,724 | M5 | 166 | ||||
| MOVING SERVICES | 2016-04-06 | 623 | 588 | M5 | 35 | ||||
| DESK, FABRIC | 2016-04-25 | 544 | 513 | M5 | 31 | ||||
| MAC MINI | 2016-05-17 | 746 | 703 | M5 | 43 | ||||
| CHAIR & SOFA | 2016-06-09 | 938 | 884 | M5 | 54 | ||||
| OFFICE FURNITURE | 2016-09-09 | 1,514 | 1,426 | M5 | 87 | ||||
| COMPUTER&PERIPHERA | 2016-09-12 | 2,089 | 1,969 | M5 | 120 | ||||
| COMPUTERS | 2020-06-01 | 3,891 | 778 | M5 | 1,245 | ||||
| COMPUTERS | 2021-06-01 | 4,767 | M5 | 953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 23,765,362 | 49,507,053 |
| MUTUAL FUNDS | 22,976,440 | 29,366,569 |
| CORP BONDS & NOTES | 15,092,914 | 15,155,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAM II | 2,602,633 | 2,586,698 | |
| CARLYLE MEZZANINE | 311,499 | 179,317 | |
| NEWPORT ASIA FUND | 4,429,620 | 6,419,886 | |
| PERRY PARTNERS INC | 0 | 0 | |
| SEMPER VIC PARTNERS | 4,225,621 | 9,336,337 | |
| TOWNSQUARE RE FUND | 572,219 | 580,410 | |
| DAVISON KEMPNER LP | 7,131,119 | 7,289,134 | |
| CHILDRENS FUND | 3,000,000 | 7,833,300 | |
| STEADFAST | 5,000,000 | 6,818,952 | |
| HTV NOTE | 10,507,986 | 10,507,986 | |
| COATUE FUND | 3,000,000 | 7,278,505 | |
| GQG FUND | 5,063,805 | 6,396,756 | |
| FORTRESS FUND | 0 | 0 | |
| CANYON DIST OPPTY FD | 0 | 9,208 | |
| GOLUB CAPITAL | 1,265,235 | 1,798,916 | |
| JUNTO FUND | 3,000,000 | 3,933,389 | |
| LEXINGTON CAPITAL | 1,929,647 | 2,673,248 | |
| VARDE INVESTMENT PARTNERS | 4,000,000 | 4,549,208 | |
| SHERIDAN SQUARE | 3,000,000 | 3,167,952 | |
| ECHO STREET GOODCO SELECT II | 7,272,497 | 8,072,306 | |
| STEPSTONE FUND V | 800,933 | 860,445 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS - 3 | 6,081 | 6,081 | ||
| OFFICE FURNITURE | 3,300 | 3,300 | ||
| CARPETING | 2,890 | 2,890 | ||
| MOVING SERVICES | 623 | 623 | ||
| DESK, FABRIC | 544 | 544 | ||
| MAC MINI | 746 | 746 | ||
| CHAIR & SOFA | 938 | 938 | ||
| OFFICE FURNITURE | 1,514 | 1,513 | 1 | |
| COMPUTER&PERIPHERA | 2,089 | 2,089 | ||
| COMPUTERS | 3,891 | 2,023 | 1,868 | |
| COMPUTERS | 4,767 | 953 | 3,814 |
| Description | Amount |
|---|---|
| BOOK/TAX & TIMING DIFFERENCES | 4,192,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ANNUAL FEES | 200 | 200 | ||
| RECRUITING | 8,750 | 8,750 | ||
| IT EXPENSE SOFTWARE/HARDWARE | 8,872 | 8,872 | ||
| POSTAGE | 121 | 121 | ||
| OFFICE & OTHER SUPPLIES | 1,912 | 1,881 | ||
| TELEPHONE | 769 | 754 | ||
| WORKERS COMP INSURANCE | -1,113 | -1,046 | ||
| INSURANCE | 4,845 | 4,845 | ||
| EVENTS | 18,512 | 18,512 | ||
| BANK CHARGES | 32 | 31 | ||
| BAM 2 LP PORTFOLIO | 49,805 | 49,805 | ||
| CARLYLE FUND-PORTFOLIO & OTHER | 6,622 | 6,288 | ||
| TOWNSQUARE-PORTFOLIO | 15,412 | 15,412 | ||
| NEWPORT ASIA FD-PORTFOLIO EXP | 72,600 | 72,600 | ||
| DAVIDSON KEMPNER-PORTFOLIO EXP | 108,190 | 107,682 | ||
| ECHO STREET | 37,241 | 37,241 | ||
| FORTRESS FD PORTFOLIO | 36 | 36 | ||
| GQG FUND PORTFOLIO | 47,472 | 47,472 | ||
| LEXINGTON FDS | 60,675 | 60,458 | ||
| STEPSTONE FUND V | 7,729 | 7,729 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARLYLE MEZZANINE LP | 74,121 | 74,121 | |
| NEWPORT ASIA FD LP | -4,015 | -4,015 | |
| TOWNSQUARE RE ALPHA FD LP | 15,797 | 15,797 | |
| DAVISON KEMPNER | 63,683 | 63,683 | |
| BAM | 0 | 0 | |
| FORTRESS FUND | 4,628 | 4,628 | |
| GQG FUND | -7,366 | -7,366 | |
| ECHO FUND | 56,015 | 56,015 | |
| STEPSTONE FUND V | -1,125 | -1,125 | |
| CHILDRENS FUND-SEE FORM 8621 | 1,393,800 | 1,393,800 | |
| SEMPER VIC PARTNERS-see form 8621 | 1,396,792 | 1,396,792 | |
| COATUE SEE FORM 8621 | 426,775 | 426,775 | |
| STEADFAST SEE FORM 8621 | 0 | 0 | |
| GOLUB CAPITAL SEE FORM 8621 | 221,994 | 221,994 | |
| CANYON CAPITAL SEE FORM 8621 | 0 | 0 | |
| JUNTO SEE FROM 8621 | 369,105 | 369,105 | |
| LEXINGTON CAPITAL | 27,383 | 27,383 | |
| VARDE INVESTMENT PARTNERS SEE FORM 8621 | 353,848 | 353,848 | |
| SHERIDAN SQUARE SEE FORM 8621 | 48,735 | 48,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 243,000 | 243,000 | ||
| INVESTMENT MGT FEES | 389,627 | 389,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 125,000 | |||
| PAYROLL TAXES | 21,544 | 20,251 | ||
| FOREIGN TAXES INVESTMENTS | 28,962 | 28,962 |