| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,000 | 0 | 0 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc | 5,268 | 10,621 |
| American Tower Corp - AMT | 1,149 | 4,856 |
| Apple Inc | 8,177 | 16,270 |
| Mastercard Inc | 4,900 | 5,679 |
| Costco WHSL Corp | 3,372 | 4,314 |
| Facebook Inc | ||
| JP Morgan Chase Co | 4,496 | 5,518 |
| Alphabet Inc Cl A - GOOGL | 2,161 | 8,717 |
| Bank of America - BAC | 4,236 | 5,572 |
| Marathon Petroleum - MPC | 6,314 | 9,619 |
| Microsoft Inc - MSFT | 3,490 | 17,978 |
| Schwab Charles Corp SCHW | 3,391 | 6,697 |
| United Health Group UNH | 1,958 | 5,650 |
| Walmart Inc - WMT | 3,400 | 5,593 |
| Chubb Ltd | 995 | 1,966 |
| Albemarle Corp - ALB | 2,557 | 6,687 |
| Cabot Oil Gas Corp - COG | ||
| Mylan Nv - MYL | ||
| S P Global Inc - SPGI | 2,937 | 4,382 |
| Servicenow Inc - NOW | 3,246 | 4,755 |
| Splunk Inc -SPLK | ||
| Transdigm Group Inc - TDG | 2,817 | 4,830 |
| Nomura High Yield Fund Class I - NPHIX | ||
| Centene Corp - CNC | 3,540 | 5,415 |
| Tyler Technologies Inc - TYL | ||
| Pioneer ILS Interval Fund - XILSX | 32,112 | 30,077 |
| Stone Ridge Reinsur Risk Pre - SRRIX | ||
| Boeing Co - BA | ||
| Micron Technology Inc - MU | 2,064 | 2,266 |
| Paypal Holdings Iinc - PYPL | 6,047 | 3,911 |
| Ringcentral Inc Class A - RNG | ||
| Transunion - TRU | 2,617 | 3,200 |
| Electronic Arts Inc- EA | ||
| Ishares Russell Mid Cap - IWR | 52,838 | 60,522 |
| Ishares Russell Mid Cap Value - IWS | 29,435 | 33,620 |
| JP Morgan US Small Company - JUSSX | ||
| Aptiv Plc - APTV | 1,545 | 2,138 |
| Clearbridge International Growth - LMGNX | 31,979 | 34,090 |
| Ishares Core Msci Eafe - IEFA | 44,157 | 42,784 |
| Ishares Msci Eafe Value - EFV | 36,800 | 33,809 |
| Ishares Core Msci Emerging Mkts - IEMG | 60,527 | 60,000 |
| Ishares Core US Aggregate Bond - AGG | 101,482 | 95,986 |
| Pgim Total Return Bond - PTRQX | 18,025 | 15,151 |
| Schwab US Reit - SCHH | 34,940 | 35,094 |
| Copart Inc - CPRT | 3,730 | 4,998 |
| Ecolab Inc - ECL | 5,359 | 4,305 |
| Edwards Lifesciences Corp - EW | 3,356 | 4,564 |
| Gilead Sciences Inc - GILD | 6,037 | 5,748 |
| Intuit Inc - INTU | 1,332 | 1,927 |
| Match Group Inc - MTCH | 3,183 | 2,997 |
| Salesforce Com Inc - CRM | 5,963 | 5,446 |
| Target Corp - TGT | 3,099 | 3,954 |
| Trade Desk Inc The Class A - TTD | 2,848 | 2,723 |
| Stephens Mid Cap Growth R5 - SFMIX | 31,642 | 32,762 |
| Medtronic Plc - MDT | 8,128 | 7,270 |
| Airbnb Inc Cl A - ABNB | 6,497 | 3,385 |
| Home Depot Inc - HD | 2,837 | 3,017 |
| Nvdia Corp - NVDA | 3,966 | 4,093 |
| Roper Technologies Inc com - ROP | 5,676 | 5,920 |
| Coupa Software - COUP | ||
| Teladoc Inc - TDOC | ||
| Viatris Inc - VTRS | ||
| Ishares Russell 2000 - IWM | 40,600 | 42,848 |
| Artisan High Income Fund - APHFX | 49,735 | 41,728 |
| Adobe Inc - ADBE | 4,100 | 4,027 |
| Block Inc - SQ | 4,062 | 1,045 |
| Meta Platforms Inc - META | 3,635 | 6,450 |
| Nextera Energy Inc - NEE | 5,372 | 5,577 |
| Palo Alto Networks Inc - PANW | 2,413 | 2,470 |
| Etsy Inc - ETSY | 1,412 | 1,391 |
| Exact Sciences Corp - EXAS | 3,300 | 1,339 |
| Motorola Solutions Inc - MSI | 2,226 | 2,306 |
| Zillow Group Inc - ZG | 4,173 | 1,940 |
| Ishares 1 3 Year Treasury Bond Etf - SHY | 25,611 | 25,830 |
| Equinix Inc - EQIX | 2,540 | 2,628 |
| Mainstay Cbre Global Infr - VCRIX | 25,373 | 26,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Support | 2,004 | 2,004 | ||
| Hedrick Interactive | 380 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 9 |
| Description | Amount |
|---|---|
| Dividends and interest adjustment | 32 |
| Foreign tax w/h on nonqualified dividends | 89 |
| Foreign tax w/h on qualified dividends | 143 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Federal exercise tax | 321 | 321 | ||
| Estimated tax payments | 850 | 850 | ||
| Foreign Tax w/h at Source | 252 | 252 |