| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,900 | 0 | 2,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC SR GLBL NT 6.95% DTD 01/15/2019 DUE 01/15/2028 NON-CALLABLE | 226,576 | 231,018 |
| ENERGY TRANSFER L P SR GLBL DEB 9.00% DTD 11/01/1994 DUE 11/01/2024 NON-CALL | 178,161 | 169,270 |
| GREAT PLAINS ENERGY INC NT 5.292% DTD 03/22/2012 DUE 06/15/2022 CALLABLE | 160,704 | 151,344 |
| KINDER MORGAN ENERGY PARTNERS SR GLBL NT 3.95% DTD 03/14/2012 DUE 09/01/2022 | 243,854 | 243,218 |
| PUBLIC SVC CO N H 1MTG BD 3.50% DTD 11/14/2013 DUE 11/01/2023 CALLABLE | 105,149 | 104,098 |
| TUCSON ELEC PWR CO SR NT 3.05% DTD 02/27/2015 DUE 03/15/2025 CALLABLE | 141,962 | 155,871 |
| AMERICAN HOME PRODS CORP DEB 7.25% DTD 03/01/1993 DUE 03/01/2023 | 116,231 | 107,424 |
| APPLE INC NT 2.15% DTD 02/09/2015 DUE 02/09/2022 CALLABLE | 193,474 | 200,358 |
| APPLIED MATLS INC SR NT 3.90% DTD 09/24/2015 DUE 10/01/2025 CALLABLE | 99,590 | 108,947 |
| ARCHER DANIELS MIDLAND CO SR DEB 6.75% DTD 12/15/1997 DUE 12/15/2027 NON-CAL | 62,116 | 63,648 |
| DIAGEO CAP PLC GTD NT 2.875% DTD 05/11/2012 DUE 05/11/2022 CALLABLE | 98,579 | 100,851 |
| DR PEPPER SNAPPLE GROUP INC SR GLBL NT 2.55% DTD 09/16/2016 DUE 09/15/2026 C | 75,715 | 82,528 |
| EMERSON ELEC CO SR NT 3.15% DTD 05/18/2015 DUE 06/01/2025 CALLABLE | 121,704 | 131,730 |
| HERSHEY CO SR GLBL 2.30% DTD 08/09/2016 DUE 08/15/2026 CALLABLE | 47,332 | 51,796 |
| HERSHEY CO SR GLBL NT 3.375% DTD 05/10/2018 DUE 05/15/2023 CALLABLE | 99,643 | 103,486 |
| INGREDION INC SR GLBL 3.20% DTD 09/22/2016 DUE 10/01/2026 CALLABLE | 95,920 | 105,957 |
| INTERNATIONAL BUSINESS MACHS CORP DEB 7.00% DTD 10/30/1995 DUE 10/30/2025 CA | 176,754 | 180,905 |
| INTL PAPER CO DEB 6.875% DTD 11/01/1993 DUE 11/01/2023 NON-CALLABLE | 116,286 | 110,826 |
| LILLY ELI & CO SR NT 2.75% DTD 03/05/2015 DUE 06/01/2025 CALLABLE | 123,379 | 135,560 |
| MERCK & CO INC NEW SR NT 2.75% DTD 02/10/2015 DUE 02/10/2025 CALLABLE | 95,913 | 104,734 |
| NEWMARKET CORP SR NT 4.10% DTD 12/20/2012 DUE 12/15/2022 CALLABLE | 242,713 | 242,059 |
| NORTHROP GRUMMAN CORP SR GLBL DEB 7.875% DTD 03/01/1996 DUE 03/01/2026 NON-C | 122,085 | 124,116 |
| RYDER SYS INC FR 2.80% DTD 02/24/2017 DUE 03/01/2022 CALLABLE | 151,782 | 150,263 |
| SOUTHERN COPPER CORP SR NT 3.50% DTD 11/08/2012 DUE 11/08/2022 CALLABLE | 246,655 | 244,800 |
| TELE COMMUNICATIONS INC SR DEB 10.125% DTD 04/15/1992 DUE 44666 | 110,922 | 87,314 |
| TOYOTA MTR CR CORP MEDIUM TERM NTS 2.60% DTD 01/09/2017 DUE 01/11/2022 | 111,876 | 110,046 |
| WASTE MGMT INC DEL SR GLBL 2.40% DTD 05/16/2016 DUE 05/15/2023 CALLABLE | 129,947 | 137,525 |
| WEYERHAEUSER CO DEB 7.375% DTD 09/15/2002 DUE 03/15/2032 CALLABLE | 138,356 | 140,685 |
| SALLIE MAE BK MURRAY UTAH CTF DEP 0.70% DTD 08/11/2021 DUE 08/12/2024 NON-CA | 250,000 | 249,330 |
| BK OF AMERICA CORP FR 4.20% DTD 08/26/2014 DUE 08/26/2024 NON-CALLABLE | 301,276 | 294,762 |
| CITIGROUP INC SR NT 4.50% DTD 11/01/2011 DUE 01/14/2022 NON-CALLABLE | 154,641 | 150,176 |
| NBD BK N A DETROIT MICH SUB NT 8.25% DTD 11/03/1994 DUE 11/01/2024 PUTABLE | 134,672 | 118,551 |
| NORWEST CORP SUB DEB 6.65% DTD 10/15/1993 DUE 10/15/2023 NON-CALLABLE | 112,050 | 109,014 |
| STATE STREET BOSTON CORP 7.35% DTD 06/15/1996 DUE 06/15/2026 | 130,564 | 124,222 |
| WELLS FARGO CO MTN FR 3.50% DTD 03/08/2012 DUE 03/08/2022 NON-CALLABLE | 26,822 | 26,148 |
| AETNA INC NEW SR GLBL NT 2.75% DTD 11/07/2012 DUE 11/15/2022 CALLABLE | 152,339 | 151,950 |
| AMERICAN HONDA FIN CORP MTN FR 3.625% DTD 10/10/2018 DUE 10/10/2023 CALLABLE | 99,841 | 104,832 |
| ANTHEM INC 2.95% DTD 11/21/2017 DUE 12/01/2022 CALLABLE | 101,023 | 101,949 |
| ATHENE GLOBAL FUNDING FR 3.00% DTD 07/03/2017 DUE 07/01/2022 NON-CALLABLE | 150,846 | 151,449 |
| FIDELITY NATIONAL FINANCIAL IN SR NT 5.50% DTD 08/28/2012 DUE 09/01/2022 CAL | 53,898 | 51,585 |
| GEICO CORP DEB 7.35% DTD 07/14/1993 DUE 07/15/2023 | 119,369 | 104,076 |
| GOLDMAN SACHS GROUP INC FR 1.00% DTD 10/07/2021 DUE 10/07/2024 CALLABLE | 244,878 | 241,060 |
| PACCAR FINL CORP SR MTNS BK EN FR 2.30% DTD 08/10/2017 DUE 08/10/2022 NON-CA | 120,056 | 126,423 |
| ALLERGAN FDG SCS SR NT 3.45% DTD 03/12/2015 DUE 03/15/2022 CALLABLE | 153,090 | 150,116 |
| BANK OF NOVA SCOTIA SR NT 2.45% DTD 09/19/2017 DUE 09/19/2022 NON-CALLABLE | 149,456 | 152,058 |
| MAGNA INTL INC SR GLBL NT 3.625% DTD 06/16/2014 DUE 06/15/2024 CALLABLE | 102,890 | 105,174 |
| MONTELL FIN CO BV SR 144A 8.10% DTD 03/25/1997 DUE 03/15/2027 CALLABLE | 125,743 | 128,075 |
| AMGEN INC | 110,775 | 112,380 |
| BANK OF AMERICA CORP | 266,853 | 262,818 |
| ESCROW LEHMAN BROTHERS HOLDING | 0 | 450 |
| HALLIBURTON CO | 261,657 | 258,120 |
| JPMORGAN CHASE & CO | 208,873 | 206,206 |
| LINCOLN NATIONAL CORP | 210,127 | 201,500 |
| MORGAN STANLEY | 258,002 | 256,348 |
| PRINCIPAL FINANCIAL GROUP INC | 138,624 | 136,609 |
| TRUIST BANK | 154,529 | 153,309 |
| TRUIST FINANCIAL CORP | 208,595 | 200,944 |
| UNION PACIFIC CORP | 209,850 | 206,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW INC COM | 37,923 | 40,725 |
| LYONDELLBASELL INDUSTRIES N V SHS A | 40,104 | 40,305 |
| RIO TINTO PLC SPONSORED ADR | 52,262 | 48,598 |
| INTERNATIONAL PAPER CO COM | 34,874 | 38,759 |
| 3M CO COM | 35,507 | 38,190 |
| AT&T INC COM | 51,522 | 44,895 |
| VERIZON COMMUNICATIONS INC COM | 40,016 | 39,438 |
| HANESBRANDS INC COM | 38,654 | 36,316 |
| GENERAL MILLS INC COM | 32,823 | 39,619 |
| KRAFT HEINZ CO COM | 40,850 | 43,798 |
| EXXON MOBIL CORP COM | 37,619 | 36,775 |
| ROYAL DUTCH SHELL PLC ADR B | 42,990 | 40,749 |
| TC ENERGY CORP COM | 38,651 | 39,001 |
| ARES CAP CORP COM | 43,176 | 43,545 |
| HUNTINGTON BANCSHARES INC COM | 36,947 | 38,242 |
| PRUDENTIAL FINL INC COM | 33,881 | 38,317 |
| AGNC INVT CORP COM | 33,283 | 29,719 |
| ANNALY CAPITAL MGMT INC COM | 13,302 | 13,333 |
| BLACKSTONE MTG TR INC COM CL A | 12,774 | 13,534 |
| NEW RESIDENTIAL INVT CORP COM NEW | 24,600 | 26,732 |
| STARWOOD PPTY TR INC COM | 16,594 | 17,909 |
| ABBVIE INC COM | 29,652 | 40,891 |
| AMGEN INC COM | 42,508 | 42,519 |
| GSK PLC | 38,310 | 42,557 |
| PFIZER INC COM | 27,196 | 42,221 |
| VIATRIS INC COM | 11,819 | 12,678 |
| HEWLETT PACKARD ENTERPRISE CO COM | 34,007 | 36,050 |
| SEAGATE TECHNOLOGY HLDNGS PLC ORD SHS | 20,586 | 40,108 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 40,336 | 40,766 |
| CISCO SYS INC COM | 31,373 | 40,493 |
| INTEL CORP COM | 54,722 | 53,097 |
| DUKE ENERGY CORP NEW COM | 37,732 | 43,114 |
| SOUTHERN CO COM | 35,988 | 43,891 |
| Alerus Common Stock | 626,032 | 3,550,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE SHORT DURATION GOVERNMENT INCOME FUND CLASS I #373 | AT COST | 2,870,484 | 2,819,958 |
| LORD ABBETT INVESTMENT TRUST SHORT DURATION INCOME FUND #1425 | AT COST | 854,483 | 844,879 |
| PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND INSTL | AT COST | 1,990,651 | 1,961,978 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 104,518 | 231,549 |
| ISHARES BIOTECHNOLOGY ETF | AT COST | 17,295 | 15,720 |
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 163,655 | 196,452 |
| SELECT SECTOR SPDR TR FINANCIAL | AT COST | 49,698 | 67,166 |
| SPDR S&P 500 ETF TRUST | AT COST | 25,445 | 42,746 |
| SPDR SER TR S&P BIOTECH ETF | AT COST | 17,272 | 11,980 |
| VANGUARD INDEX FDS S&P 500 ETF SHS NEW | AT COST | 23,461 | 39,728 |
| VANGUARD INDEX FDS TOTAL STK MKT | AT COST | 19,798 | 21,247 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND - ADM #585 | AT COST | 558,077 | 938,226 |
| JP MORGAN EMERGING MARKETS EQUITY FUND - R6 #1261 | AT COST | 35,748 | 50,791 |
| VANGUARD INTL GROWTH FUND ADM #581 | AT COST | 29,641 | 26,466 |
| Vanguard Total Stock Market Vipers | AT COST | 485,670 | 1,712,051 |
| IShares MSCI EAFE Value ETF | AT COST | 1,608,143 | 1,695,825 |
| Vanguard Tax Managed Intl FD MSCI | AT COST | 733,280 | 1,110,095 |
| Vanguard Value VIpers | AT COST | 661,300 | 1,292,656 |
| Vanguard Intl Equity Index FDS FTSE Emerging | AT COST | 589,173 | 693,182 |
| Vanguard Small-Cap Value Vipers | AT COST | 965,350 | 2,178,035 |
| ISHARES MSI Edge MCSI MIN VOL USA | AT COST | 454,652 | 807,139 |
| ISHARES EDGE MSCI USA QUALITY FACTOR | AT COST | 446,751 | 935,805 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR | AT COST | 798,045 | 1,877,110 |
| VANGUARD INTL EQUITYFDS FTSE ALL WORLD USA SMALL CAP | AT COST | 1,204,185 | 1,635,384 |
| ISHARES EDGE MSCI MIN VOL EMERGING MARKETS ETF | AT COST | 282,358 | 324,340 |
| ISHARES MSCI EAFE MINIMUM VOLATILITY ETF | AT COST | 355,679 | 431,140 |
| LWO FUND III LP | AT COST | 966,402 | 872,664 |
| FLINT HILLS KISSNER CO-INVEST 2020 LP | AT COST | 424,230 | 493,851 |
| MSILF GOVERNMENT PTF INST | AT COST | 6,944,713 | 6,944,713 |
| AMERICAN EXP FED SVGS BK CD | AT COST | 214,102 | 223,157 |
| BANK BARODA NEW YORK BRH CD | AT COST | 250,000 | 264,128 |
| BLC CMNTY BANK CD LITTLE CHUTEWI CD | AT COST | 250,000 | 251,165 |
| CAPITAL ONE BANK GLEN ALLEN VACD | AT COST | 11,662 | 12,161 |
| CIT BANK SLC CD Salt Lake CityUT CD | AT COST | 54,036 | 55,666 |
| CITIBANK, NA CD SIOUX FALLS SDCD | AT COST | 250,000 | 261,313 |
| DISCOVER BK GREENWOOD DEL CD | AT COST | 74,000 | 75,594 |
| ENERBANK USA SALT SALT LAKE CITY UT CD | AT COST | 71,000 | 74,125 |
| FIRST BK OWASSO O OWASSO OK CD | AT COST | 250,000 | 251,280 |
| GREAT NORTH BK CD FLORENCE WI CD | AT COST | 250,000 | 254,623 |
| Merrick Bank SOUTH JORDAN UT CD | AT COST | 85,000 | 86,667 |
| MS BANK CD SALT LAKE CITY UT CD | AT COST | 150,000 | 152,793 |
| MS PRIVATE BK CD PURCHASE NY CD | AT COST | 250,000 | 264,025 |
| PRIME ALLIANCE BK WOODS CROSS UT CD | AT COST | 250,000 | 260,265 |
| Direct Lending Fund | AT COST | 732,689 | 779,873 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 5,787 | 0 | 5,787 | |
| Bank Fees | 174 | 0 | 174 | |
| K-1 Deductions | 0 | 5,671 | 0 | |
| State Charitable Organization Filing Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 106,285 | 106,285 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 32,720 | 0 | 0 | |
| Foreign Tax W/H | 488 | 488 | 0 |