| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FUNDS | FMV | 937,679 | 1,279,297 |
| CHARLES SCHWAB | FMV | 421,293 | 473,584 |
| ONE TOWER BAKLAVA | AT COST | 192,663 | 192,663 |
| LL PRIVATE LENDING | AT COST | 413,600 | 413,600 |
| LL PRIVATE LENDING II | AT COST | 211,730 | 211,730 |
| MEREO CAPITAL | AT COST | 45,458 | 45,458 |
| PERMIT CAPITAL | AT COST | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,696 | 11,696 | 0 | |
| BANK FEES | 66 | 66 | 0 | |
| K-1 EXPENSE | 8,291 | 8,291 | 0 | |
| K-1 LOSS | 1,068 | 1,068 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 296 | 296 | 0 | |
| FEDERAL TAX | 4,000 | 0 | 0 |