| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep/Bookkeeping | 11,357 | 0 | 0 | 11,357 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 1999-01-01 | 23,665 | 23,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Laser Printer | 1998-01-01 | 1,150 | 1,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 1998-01-01 | 6,800 | 6,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone | 2003-01-01 | 4,356 | 4,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture & Fixtures | 2003-01-01 | 1,335 | 1,335 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-07-20 | 2,403 | 2,403 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 2013-02-01 | 3,157 | 3,157 | SL | 6.000000000000 | 0 | 0 | 0 | |
| Computer Equipment | 2013-10-29 | 2,185 | 2,185 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Cabling | 2016-02-24 | 5,792 | 1,866 | SL | 15.000000000000 | 1,217 | 0 | 1,217 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 23,665 | 23,665 | 0 | |
| Laser Printer | 1,150 | 1,150 | 0 | |
| Copier | 6,800 | 6,800 | 0 | |
| Telephone | 4,356 | 4,356 | 0 | |
| Furniture & Fixtures | 1,335 | 1,335 | 0 | |
| Computers | 2,403 | 2,403 | 0 | |
| Website | 3,625 | 3,625 | 0 | |
| Leasehold Improvements | 3,157 | 3,157 | 0 | |
| Computer Equipment | 2,185 | 2,185 | 0 | |
| Cabling | 5,792 | 3,083 | 2,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance Workers Comp | 2,145 | 0 | 0 | 2,145 |
| Meals and Entertaiment | 105 | 0 | 0 | 105 |
| Parking | 1,714 | 0 | 0 | 1,714 |
| Telephone | 3,977 | 0 | 0 | 3,977 |
| Postage and Courier | 75 | 0 | 0 | 75 |
| Dues and Subscriptions | 10 | 0 | 0 | 10 |
| Office Supplies | 619 | 0 | 0 | 619 |
| License Fees | 888 | 0 | 0 | 888 |
| Bank Service Fees | 169 | 0 | 0 | 169 |
| Storage | 2,703 | 0 | 0 | 2,703 |
| Tuition Projects Expense | 46,375 | 0 | 0 | 46,375 |
| Rounding | 2 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Repayment | 109,773 | 109,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Data Processing Fees | 1,700 | 0 | 0 | 1,700 |
| 403B Plan Admin. Fees | 938 | 0 | 0 | 938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,689 | 0 | 0 | 6,689 |
| Foreign Tax Expense | 171 | 0 | 0 | 171 |
| Property Taxes | 372 | 0 | 0 | 372 |