| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,770 | 11,077 | 0 | 3,693 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-01-01 | 4,950 | 3,846 | 200DB | 7.000000000000 | 442 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 ABBVIE INC 3.750% 11/14/23 | 4,241 | 4,188 |
| 8000 ACE INA HOLDINGS 2.700% 3/13/23 | 8,276 | 8,194 |
| 4000 AFLAC INC 3.625% 11/15/24 | 4,345 | 4,271 |
| 5000 ALLSTATE CORP 3.150% 6/15/23 | 5,204 | 5,169 |
| 6000 AMAZON.COM INC 2.400% 2/22/23 | 6,233 | 6,111 |
| 4000 AMERICAN EXPRESS CO 3.700% 8/03/23 | 4,257 | 4,171 |
| 4000 AMERICAN HONDA MTN 0.875% 7/07/23 | 4,023 | 4,001 |
| 5000 APPLE INC 2.400% 5/03/23 | 5,120 | 5,119 |
| 6000 AT&T INC 3.000% 6/30/22 | 6,055 | 6,046 |
| 4000 BANK OF AMERICA V-Q 3.004% 12/20/23 | 4,100 | 4,083 |
| 8000 BB&T CORPORATION MTN 2.750% 4/01/22 | 8,048 | 8,032 |
| 4000 BERKSHIRE HTHWY MTN 3.000% 5/15/22 | 4,006 | 4,038 |
| 5000 BK OF NY MELLON MTN 2.600% 2/07/22 | 5,067 | 5,002 |
| 2000 BLACKROCK INC 3.375% 6/01/22 | 2,029 | 2,024 |
| 9000 BP CAP MARKETS AMER 2.750% 5/10/23 | 9,134 | 9,224 |
| 4000 BRISTOL-MYERS SQUIBB 3.250% 2/20/23 | 4,112 | 4,105 |
| 9000 CANADIAN PACIFIC LTD 4.450% 3/15/23 | 9,578 | 9,299 |
| 4000 CATERPILLAR INC 3.400% 5/15/24 | 4,262 | 4,198 |
| 4000 CHARLES SCHWAB CORP 0.750% 3/18/24 | 4,024 | 3,982 |
| 5000 CHEVRON CORP 2.498% 3/03/22 | 4,992 | 5,009 |
| 4000 CISCO SYSTEMS INC 2.200% 9/20/23 | 4,121 | 4,099 |
| 4000 CITIGROUP INC V-Q 1.678% 5/15/24 | 4,068 | 4,044 |
| 4000 COCA-COLA CO 1.750% 9/06/24 | 4,145 | 4,076 |
| 4000 COMCAST CORP 3.700% 4/15/24 | 4,299 | 4,250 |
| 4000 CSX CORP 3.400% 8/01/24 | 4,261 | 4,207 |
| 8000 DEERE & CO 2.600% 6/08/22 | 8,050 | 8,036 |
| 6000 EATON CORP 2.750% 11/02/22 | 6,083 | 6,112 |
| 961.28 FHLMC GD PL #G15327 6.000% 9/01/24 | 1,035 | 985 |
| 8798.2 FHLMC PL #RD5055 1.500% 4/01/31 | 9,002 | 8,897 |
| 5102.31 FHLMC SER 4028 CMO 2.000% 5/15/26 | 5,176 | 5,136 |
| 5834.34 FHLMC SER 4927 CMO 3.000% 2/25/31 | 6,035 | 5,880 |
| 19107.45 FHLMC SER 5083 CMO 1.000% 8/15/38 | 19,221 | 19,085 |
| 6000 FIFTH THIRD BANCORP 2.600% 6/15/22 | 6,057 | 6,047 |
| 351.1 FNMA SER 88 CMO 2.500% 7/25/44 | 355 | 353 |
| 4000 GEN MOTORS FIN CO 3.950% 4/13/24 | 4,210 | 4,209 |
| 4000 GENERAL DYNAMICS 3.375% 5/15/23 | 4,171 | 4,133 |
| 6000 GENERAL MILLS INC 2.600% 10/12/22 | 6,124 | 6,088 |
| 2856.9 GNMA SER H16 CMO V-M 4.724% 5/20/66 | 2,866 | 2,958 |
| 4000 GOLDMAN SACHS MTN 5.750% 1/24/22 | 4,049 | 4,012 |
| 4000 HOME DEPOT INC 2.625% 6/01/22 | 4,040 | 4,031 |
| 4000 HONEYWELL INTERNAT 0.483% 8/19/22 | 4,000 | 4,000 |
| 8000 JPMORGAN CHASE & CO 3.250% 9/23/22 | 8,159 | 8,160 |
| 5000 KEURIG DR PEPPER INC 4.057% 5/25/23 | 5,184 | 5,213 |
| 4000 KROGER CO 3.850% 8/01/23 | 4,166 | 4,155 |
| 4000 LOCKHEED MARTIN 3.100% 1/15/23 | 4,110 | 4,073 |
| 6000 LOWES COMPANIES INC 3.120% 4/15/22 | 6,043 | 6,013 |
| 5000 MCDONALD'S CORP MTN 2.625% 1/15/22 | 5,037 | 5,003 |
| 4000 MERCK & CO INC 2.800% 5/18/23 | 4,148 | 4,118 |
| 5000 METLIFE INC 3.600% 4/10/24 | 5,385 | 5,277 |
| 4000 MICROSOFT CORP 2.650% 11/03/22 | 4,068 | 4,063 |
| 4000 MORGAN STANLEY MTN 3.125% 1/23/23 | 4,126 | 4,101 |
| 8000 MORGAN STANLEY MTN 3.750% 2/25/23 | 8,468 | 8,274 |
| 4000 NORFOLK SOUTHERN 3.000% 4/01/22 | 4,028 | 4,007 |
| 5000 NORTHROP GRUMMAN 3.250% 8/01/23 | 5,330 | 5,172 |
| 4000 NVIDIA CORP 0.584% 6/14/24 | 4,013 | 3,963 |
| 8000 ORACLE CORP 2.500% 10/15/22 | 8,172 | 8,114 |
| 9000 PEPSICO INC 2.750% 3/01/23 | 9,297 | 9,221 |
| 4000 PFIZER INC 3.200% 9/15/23 | 4,163 | 4,156 |
| 5000 PRICELINE GROUP INC 2.750% 3/15/23 | 5,170 | 5,107 |
| 4000 QUALCOMM INC 2.900% 5/20/24 | 4,222 | 4,168 |
| 4000 RAYTHEON TECHNOLOGIES CORP | 4,249 | 4,163 |
| 4000 SOUTHERN CO 2.950% 7/01/23 | 4,172 | 4,096 |
| 7000 STATE STREET CORP 3.700% 11/20/23 | 7,465 | 7,365 |
| 4000 STRYKER CORP 0.600% 12/01/23 | 3,994 | 3,978 |
| 4000 TORONTO-DOM BANK MTN 2.650% 6/12/24 | 4,201 | 4,149 |
| 5000 TOYOTA MTR CRED MTN 2.600% 1/11/22 | 4,984 | 5,002 |
| 10000 UNITED PARCEL SVC 2.450% 10/01/22 | 10,204 | 10,144 |
| 4000 UNITEDHEALTH GROUP 0.550% 5/15/24 | 3,968 | 3,968 |
| 4000 VERIZON COMM INC 0.750% 3/22/24 | 4,020 | 3,984 |
| 4000 VISA INC 2.800% 12/14/22 | 4,075 | 4,074 |
| 5000 WAL-MART STORES INC 3.300% 4/22/24 | 5,314 | 5,241 |
| 4000 WALT DISNEY COMPANY 3.000% 9/15/22 | 4,106 | 4,070 |
| 5000 WELLS FARGO & CO MTN 3.750% 1/24/24 | 5,362 | 5,250 |
| 4000 XCEL ENERGY INC 0.500% 10/15/23 | 3,996 | 3,973 |
| 5197.922 DODGE & COX INCOME FUND #147 | 71,635 | 73,083 |
| 4707.989 TEMPLETON GLOBAL BOND FUND-AD | 52,989 | 41,430 |
| 13166.569 VANGUARD INTRM BND INDX-ADM | 151,149 | 156,551 |
| 2807.968 VANGUARD S/T BOND INDX-ADM | 30,462 | 29,793 |
| 548.044 VANGUARD TTL INTL BND-ADM | 12,714 | 12,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 357 ABBOTT LABS | 30,344 | 50,244 |
| 128 ACCENTURE PLC CL A | 22,900 | 53,062 |
| 102 ADOBE INC | 27,497 | 57,840 |
| 26 ALIGN TECHNOLOGY INC | 5,177 | 17,087 |
| 9 ALPHABET INC CL A | 10,872 | 26,073 |
| 26 ALPHABET INC CL C | 31,175 | 75,233 |
| 11 AMAZON.COM INC | 36,399 | 36,678 |
| 93 AUTODESK INC | 21,572 | 26,151 |
| 82 GARTNER INC CL A | 12,803 | 27,414 |
| 44 ILLUMINA INC | 15,935 | 16,739 |
| 57 INTUITIVE SURGICAL INC | 14,841 | 20,480 |
| 100 MASTERCARD INC-A | 24,485 | 35,932 |
| 215 META PLATFORMS INC CL A | 40,001 | 72,315 |
| 259 MICROSOFT CORP | 32,144 | 87,107 |
| 25 MSCI INC | 6,528 | 15,317 |
| 35 NETFLIX INC | 17,221 | 21,085 |
| 121 NIKE INC-CLASS B | 10,107 | 20,167 |
| 106 PAYPAL HOLDINGS INC | 11,283 | 19,989 |
| 165 SALESFORCE INC | 30,325 | 41,931 |
| 60 SERVICENOW INC | 17,506 | 38,947 |
| 240 STARBUCKS CORP | 18,281 | 28,073 |
| 63 UNITEDHEALTH GROUP INC | 21,161 | 31,635 |
| 164 VISA INC | 25,940 | 35,540 |
| 199 ZOETIS INC | 20,222 | 48,562 |
| 38 ADOBE INC | 10,211 | 21,548 |
| 125 AGILENT TECHNOLOGIES INC | 9,891 | 19,956 |
| 106 AKAMAI TECHNOLOGIES INC | 11,384 | 12,406 |
| 10 ALPHABET INC CL C | 12,365 | 28,936 |
| 5 AMAZON.COM INC | 9,324 | 16,672 |
| 158 APPLE INC | 7,957 | 28,056 |
| 25 BECTON DICKINSON | 5,756 | 6,287 |
| 112 BROADRIDGE FINL SOLUTIONS INC | 13,007 | 20,476 |
| 118 CADENCE DESIGN SYSTEMS INC | 7,975 | 21,989 |
| 150 CHEVRON CORPORATION | 13,027 | 17,603 |
| 349 CITIGROUP INC | 21,884 | 21,076 |
| 163 CONOCOPHILLIPS | 5,290 | 11,765 |
| 63 CONSTELLATION BRANDS INC | 11,969 | 15,811 |
| 52 COSTCO WHOLESALE CORP NEW | 13,132 | 29,520 |
| 30 DANAHER CORP | 5,074 | 9,870 |
| 77 DOLLAR GENERAL CORP | 10,511 | 18,159 |
| 144 EDWARDS LIFESCIENCES CORP | 8,948 | 18,655 |
| 123 ELECTRONIC ARTS INC | 15,872 | 16,224 |
| 106 GLOBAL PAYMENTS INC | 18,958 | 14,329 |
| 66 HOME DEPOT INC | 14,153 | 27,391 |
| 72 HONEYWELL INTERNATIONAL INC | 11,524 | 15,013 |
| 37 INTUIT | 9,703 | 23,799 |
| 81 JOHNSON & JOHNSON | 11,420 | 13,857 |
| 178 JP MORGAN CHASE & CO | 19,509 | 28,186 |
| 66 L3 HARRIS TECHNOLOGIES INC | 13,538 | 14,074 |
| 39 LAM RESEARCH CORP | 11,758 | 28,047 |
| 213 MERCK & CO INC | 15,444 | 16,324 |
| 21 META PLATFORMS INC CL A | 7,310 | 7,063 |
| 66 MONSTER BEVERAGE CORP | 5,302 | 6,339 |
| 15 MSCI INC | 5,413 | 9,190 |
| 94 NASDAQ INC | 8,920 | 19,741 |
| 172 NEXTERA ENERGY INC | 8,631 | 16,058 |
| 105 NIKE INC-CLASS B | 9,472 | 17,500 |
| 59 PARKER HANNIFIN CORP | 17,119 | 18,769 |
| 161 PNC FINANCIAL SERVICES GROUP | 20,511 | 32,284 |
| 87 PROCTER & GAMBLE CO | 9,349 | 14,232 |
| 11 REGENERON PHARMACEUTICALS INC | 6,597 | 6,947 |
| 30 ROPER TECHNOLOGIES INC | 11,614 | 14,756 |
| 16 S&P GLOBAL INC | 5,472 | 7,551 |
| 74 SALESFORCE INC | 11,507 | 18,806 |
| 103 SKYWORKS SOLUTIONS INC | 18,034 | 15,979 |
| 76 STANLEY BLACK & DECKER INC | 10,330 | 14,335 |
| 29 THERMO FISHER SCIENTIFIC INC | 7,683 | 19,350 |
| 214 TJX COS INC | 11,796 | 16,247 |
| 297 VERIZON COMMUNICATIONS | 17,285 | 15,432 |
| 73 VULCAN MATLS CO | 10,565 | 15,153 |
| 77 ZOETIS INC | 9,998 | 18,790 |
| 1555 AMDOCS LTD ORD | 64,113 | 116,376 |
| 145 AUTOZONE INC | 8,609 | 303,977 |
| 3115 BROOKFIELD ASSET MANAGE-CL A | 21,006 | 188,084 |
| 1875 CGI INC CL A | 79,431 | 165,938 |
| 5635 DISCOVERY INC SER C | 191,500 | 129,042 |
| 995 EURONET WORLDWIDE INC | 136,475 | 118,574 |
| 685 FEDEX CORPORATION | 62,802 | 177,168 |
| 1585 FISERV INC | 65,286 | 164,507 |
| 1345 FMC CORP | 102,682 | 147,802 |
| 8240 HANESBRANDS INC | 156,073 | 137,773 |
| 1505 HOLOGIC INC | 106,882 | 115,223 |
| 3671 LIBERTY SIRIUSXM GROUP CL C | 140,225 | 186,670 |
| 3230 LKQ CORP | 95,190 | 193,897 |
| 1425 MSC INDL DIRECT INC CL A | 51,022 | 119,786 |
| 4935 OPEN TEXT CORP | 69,650 | 234,314 |
| 1555 SS&C TECHNOLOGIES HOLDINGS INC | 92,122 | 127,479 |
| 730 STANLEY BLACK & DECKER INC | 45,368 | 137,693 |
| 9870 TEGNA INC | 89,505 | 183,187 |
| 1080 THE HOWARD HUGHES CO | 75,905 | 109,922 |
| 320 THERMO FISHER SCIENTIFIC INC | 5,580 | 213,517 |
| 9645 VERTIV HOLDINGS LLC | 105,698 | 240,836 |
| 3115 VIASAT INC | 165,843 | 138,742 |
| 310 WILLIS TOWERS WATSON PLC | 21,800 | 73,622 |
| 575 ZEBRA TECHNOLOGIES CORP | 22,029 | 342,240 |
| 3758.634 AMER FND WASH MUT INV-F3 | 158,628 | 227,209 |
| 7665 ENERGY TRANSFER LP | 50,266 | 63,083 |
| 2029 ENTERPRISE PRODS PARTNERS LP | 36,831 | 44,557 |
| 964 MAGELLAN MIDSTREAM PARTNERS LP | 45,976 | 44,768 |
| 1161.686 NEW WORLD FUND-F2 | 62,103 | 99,603 |
| 1126.41 T ROWE PRICE BLUE CHIP GROWTH FD #93 | 95,448 | 200,298 |
| 13061.165 VANGUARD DEV MKT INDX-ADM | 160,663 | 214,726 |
| 3023.403 VANGUARD DIV APPREC INDEX FD-ADM | 65,772 | 140,891 |
| 3600.336 VANGUARD DIVIDEND GROWTH-IV | 88,164 | 141,421 |
| 497.268 VANGUARD MID CAP INDEX-ADM | 76,357 | 156,868 |
| 1074.982 VANGUARD SMALL-CAP INDEX-ADM | 59,110 | 116,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND LTD CLASS A | AT COST | 2,459,483 | 3,416,382 |
| GT OFFSHORE FUND LTD CLASS B | AT COST | 1,906,981 | 3,018,215 |
| GT REAL PROPERTY HOLDINGS II LLC | AT COST | 12,661 | 5,149 |
| PALLADIAN PARTNERS 2001 LLC | AT COST | 8,214 | 5,455 |
| PALLADIAN PARTNERS IV LLC | AT COST | 29,549 | 6,817 |
| PALLADIAN PARTNERS VII LP | AT COST | 292,492 | 578,898 |
| GT INTERNATIONAL EQUITY QP FUND | AT COST | 499,508 | 488,996 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 90,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,301 | 0 | 0 | 3,301 |
| UTILITIES | 1,563 | 0 | 0 | 1,563 |
| INSURANCE | 23,182 | 5,454 | 0 | 17,728 |
| OFFICE EXPENSE | 11,498 | 0 | 0 | 11,498 |
| CONTRACT SERVICES | 2,000 | 0 | 0 | 2,000 |
| DUES & SUBSCRIPTIONS | 234 | 0 | 0 | 234 |
| BANK CHARGES | 1,840 | 921 | 0 | 919 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | -1,173 | -1,173 | |
| PALLADIAN PARTNERS VII LP | 37,175 | 37,175 | |
| PALLADIAN PARTNERS 2001 LLC | 1,015 | 1,015 | |
| PALLADIAN PARTNERS IV LLC | -29,774 | -29,774 | |
| GT REAL PROPERTY HOLDINGS | -3,103 | -3,103 | |
| GT INTERNATIONAL EQUITY QP FUND | -492 | -492 | |
| UBTI FROM K-1'S TAXED ON 990-T | -1,201 | -1,201 | |
| UBTI FROM K-1'S TAXED ON 990-T | 1,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 44,588 | 44,588 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,310 | 2,310 | 0 | 0 |
| PAYROLL TAXES | 3,857 | 964 | 0 | 2,893 |
| FEDERAL TAXES | 0 | 0 | 0 | 0 |
| FEDERAL ESTIMATES | 0 | 0 | 0 | 0 |