| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,350 | 0 | 8,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL MULTI-MNGR FUND LTD C SHS | FMV | 731,645 | 731,645 |
| MILLBURN MULTI-MARKETS FUND LP SER A | FMV | 473,105 | 473,105 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP | FMV | 545,639 | 545,639 |
| MILLENNIUM INTERNATIONAL HEDGEFOCUS FD LTD SER 2 | FMV | 515,414 | 515,414 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP | FMV | 52,860 | 52,860 |
| CANYON BALANCED ASP FUND CLASS AE-U | FMV | 571,824 | 571,824 |
| PB STRATEGIC PARTNERS OFFSHORE FEEDER VI LP | FMV | 142,390 | 142,390 |
| CARLYLE REALTY PARTNERS VII ASP FD CLASS AE-U | FMV | 212,933 | 212,933 |
| CARLYLE REALTY PARTNERS VIII ASP INITIAL | FMV | 81,250 | 81,250 |
| ACCENTURE PLC IRELAND SHARES CLASS A | FMV | 27,360 | 27,360 |
| ADYEN N V ADR ADYEY | FMV | 16,897 | 16,897 |
| AIA GROUP LTD SPONSORED ADR AAGIY | FMV | 23,509 | 23,509 |
| ALCON INC ORD SH ALC | FMV | 20,996 | 20,996 |
| AMADEUS IT GROUP SA ADR UNSPONSORED ADR | FMV | 14,966 | 14,966 |
| AON PLC SHS CL A AON | FMV | 15,629 | 15,629 |
| ASML HOLDING NV NY REGISTRY SHS NEW 2012-ASML | FMV | 36,622 | 36,622 |
| ATLAS COCOP AB SPON ADR NEW REPSTG SER A | FMV | 22,179 | 22,179 |
| ATLASSIAN CORP PLC | FMV | 15,252 | 15,252 |
| CANADIAN PACIFIC RAILWAY LTD | FMV | 25,898 | 25,898 |
| CSL LTD-SPONSORED ADR CSLLY | FMV | 24,969 | 24,969 |
| DSV A/S UNSP ADR DSDVY | FMV | 29,815 | 29,815 |
| EPAM SYSTEMS INC | FMV | 20,722 | 20,722 |
| EVOLUTION AB | FMV | 13,009 | 13,009 |
| EXPERIAN PLC ADR | FMV | 30,474 | 30,474 |
| FERRARI NV NEW RACE | FMV | 23,035 | 23,035 |
| ICON PLC ICLR | FMV | 24,157 | 24,157 |
| LASERTEC CORP | FMV | 28,429 | 28,429 |
| LI NING CO LTD-UNSPN ADR | FMV | 11,934 | 11,934 |
| LONZA GROUP AG-UNSP ADR LZAGY | FMV | 22,295 | 22,295 |
| LULULEMON ATHLETICA INC LULU | FMV | 20,747 | 20,747 |
| LVMH MOET HENNESSY LOUIS VUITTON | FMV | 23,501 | 23,501 |
| METTLER-TOLEDO INTL IN MTD | FMV | 22,064 | 22,064 |
| NESTLE S A REG ADR NSRGY | FMV | 20,634 | 20,634 |
| NOVO NORDISK A S ADR | FMV | 14,560 | 14,560 |
| PERNOD-RICARD SA-UNSPON ADR | FMV | 15,756 | 15,756 |
| RESMED INC RMD | FMV | 26,048 | 26,048 |
| SHENZHOU | FMV | 12,230 | 12,230 |
| SHOPIFY INC CL A SHOP | FMV | 22,038 | 22,038 |
| SIKA AG-BR ADR SXYAY | FMV | 23,440 | 23,440 |
| STERIS PLC ORD SHS | FMV | 19,473 | 19,473 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | FMV | 31,762 | 31,762 |
| WUXI BIOLOGICS | FMV | 12,564 | 12,564 |
| INVESCO TR II ETF PFD | FMV | 345,750 | 345,750 |
| ISHARES ETF PFD & INCOME SECS PFF | FMV | 328,452 | 328,452 |
| ISHARES MSCI USA ESG SELECT | FMV | 555,900 | 555,900 |
| ISHARES JP MORGAN ETF USD EMERGING MAKETS BOND EMB | FMV | 316,274 | 316,274 |
| ISHARES TR ISHARES ESG AWARE MSCI | FMV | 344,141 | 344,141 |
| SPDR BLOOMBERG ETF BARCLAYS SHORT TERM HIGH YIELD BOND ETF SJNK | FMV | 194,394 | 194,394 |
| SPDR GOLD TRUST ETF GLD | FMV | 410,304 | 410,304 |
| SPDR PORTFOLIO ETF INTERMEDIATETERM SPIB | FMV | 804,157 | 804,157 |
| VANGUARD INDEX FDS ETF S&P 500 ETF SHS NEW | FMV | 1,132,899 | 1,132,899 |
| VANGUARD MID CAP ETF VO | FMV | 726,095 | 726,095 |
| FNMA PASS THRU POOL 725946 DTD 10/01/04 | FMV | 4,385 | 4,385 |
| FNMA PASS THRU POOL 995084 DTD 11/01/08 | FMV | 8,774 | 8,774 |
| AB GLOBAL BOND FD ADVISOR CL ANAYX | FMV | 484,203 | 484,203 |
| BAIRD FDS INC AGGREGATE BD FD INSTL | FMV | 522,775 | 522,775 |
| BLACKROCK STRATEGIC GLOBAL BD FD INC | FMV | 561,337 | 561,337 |
| BLACKROCK EQUITY DIVIDEND FD CL I | FMV | 633,185 | 633,185 |
| INVESCO | FMV | 344,338 | 344,338 |
| JPMORGAN HEDGED EQUITY | FMV | 209,719 | 209,719 |
| MFS CORE EQUITY FUND | FMV | 1,039,822 | 1,039,822 |
| MFS INTERNATIONAL DIVERSIFICATION FUND | FMV | 354,661 | 354,661 |
| MORGAN STANLEY INSTL | FMV | 393,096 | 393,096 |
| NEUBERGER BERMAN | FMV | 397,228 | 397,228 |
| GUGGENHEIM FDS TR LTD DURATION FD INSTL CL | FMV | 526,094 | 526,094 |
| JPMORGAN TR II LARGE CAP GROWTH FUND | FMV | 962,027 | 962,027 |
| PRINCIPAL FDS INC HIGH YIELD FD INSTL CL | FMV | 256,917 | 256,917 |
| WESTERN ASSET FDS INC CORE BD FUND INSTL CL | FMV | 565,335 | 565,335 |
| ALBANY INTERNATIONAL CORP NEW CLASS A AIN | FMV | 19,017 | 19,017 |
| ARMSTRONG WORLD INDUSTRIES AWI | FMV | 21,947 | 21,947 |
| AZENTA INC | FMV | 34,645 | 34,645 |
| BADGER METER INC BMI | FMV | 8,525 | 8,525 |
| BANK OF HAWAII CORP BOH | FMV | 22,113 | 22,113 |
| CDW CORPORATION OF DELAWARE CDW | FMV | 9,829 | 9,829 |
| CHEESECAKE FACTORY INC CAKE | FMV | 19,418 | 19,418 |
| CONSTRUCTION PARTNERS INC CL A | FMV | 9,617 | 9,617 |
| EVERTEC INC EVTC | FMV | 19,642 | 19,642 |
| FIRST FINL BANKSHARESINC FFIN | FMV | 20,489 | 20,489 |
| GLOBUS MEDICAL INC NEW | FMV | 7,942 | 7,942 |
| GRACO INCORPORATED COM GGG | FMV | 20,155 | 20,155 |
| HOULIHAN LOKEY INC CL A HLI | FMV | 24,327 | 24,327 |
| JACK HENRY & ASSOC INC JKHY | FMV | 9,351 | 9,351 |
| JOHN BEAN TECHNOLOGIES CORP JBT | FMV | 15,356 | 15,356 |
| LANDSTAR SYSTEMS INC LSTR | FMV | 20,050 | 20,050 |
| LESLIE'S INC LESL | FMV | 23,802 | 23,802 |
| MGM GROWTH PROPERTIES LLC-A | FMV | 23,693 | 23,693 |
| NATIONAL BEVERAGE CORP FIZZ | FMV | 15,050 | 15,050 |
| POOL CORP | FMV | 17,546 | 17,546 |
| PRIMERICA INC PRI | FMV | 16,093 | 16,093 |
| R L I CORP RLI | FMV | 15,021 | 15,021 |
| RBC BEARINGS INC ROLL | FMV | 21,005 | 21,005 |
| SCOTTS MIRACLE-GRO CO CLASS A | FMV | 28,175 | 28,175 |
| SITEONE LANDSCAPE SUPPLY INC | FMV | 30,043 | 30,043 |
| TERMINIX GLOBAL HLDGS INC | FMV | 18,861 | 18,861 |
| THOR INDUSTRIESTHO | FMV | 23,348 | 23,348 |
| UNIFIRST CORP UNF | FMV | 11,151 | 11,151 |
| WATSCO INC WSO | FMV | 26,595 | 26,595 |
| WD-40 COMPANY COMMON WDFC | FMV | 15,902 | 15,902 |
| AGILENT TECH INC | FMV | 4,151 | 4,151 |
| AIR PRODUCTS & CHEMICALS INC | FMV | 4,868 | 4,868 |
| ANSYS | FMV | 14,440 | 14,440 |
| AON PLC SHS CL A | FMV | 4,809 | 4,809 |
| ARCH CAP GROUP LTD | FMV | 7,734 | 7,734 |
| ARES MANAGEMENT CORP | FMV | 4,145 | 4,145 |
| AUTODESK INC ADSK | FMV | 22,214 | 22,214 |
| BLACK KNIGHT INC | FMV | 18,567 | 18,567 |
| BLOCK INC CL A | FMV | 3,392 | 3,392 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC DEL | FMV | 3,776 | 3,776 |
| BROOKFIELD INFRASTRUCTURE CORP COM | FMV | 17,202 | 17,202 |
| BROOKFIELD ASSET MANGMNT | FMV | 42,991 | 42,991 |
| BROOKFIELD RENEWABLE CORP CL A SUB VTG | FMV | 4,420 | 4,420 |
| BROWN AND BROWN INC COM | FMV | 14,197 | 14,197 |
| BROWN-FORMAN CORP CL B | FMV | 2,550 | 2,550 |
| CARMAX INC | FMV | 27,348 | 27,348 |
| CBRE GROUP INC CLASS A | FMV | 14,323 | 14,323 |
| COGNEX CORP | FMV | 2,877 | 2,877 |
| COLFAX CORP | FMV | 2,390 | 2,390 |
| COPART INC | FMV | 29,718 | 29,718 |
| COSTAR GROUP INC | FMV | 29,083 | 29,083 |
| CREDIT ACCEPTANCE CORP | FMV | 8,940 | 8,940 |
| DOLLAR GENERAL CORP | FMV | 10,141 | 10,141 |
| DOMINO'S PIZZA INC | FMV | 16,366 | 16,366 |
| ETSY INC | FMV | 10,947 | 10,947 |
| FASTENAL CO | FMV | 14,093 | 14,093 |
| FIRST REPUBLIC BANK | FMV | 7,021 | 7,021 |
| FNF GROUP | FMV | 2,035 | 2,035 |
| GARTNER INC NEW | FMV | 10,030 | 10,030 |
| GUIDEWIRE SOFTWARE INC | FMV | 15,554 | 15,554 |
| HEICO CORP NEW | FMV | 16,451 | 16,451 |
| HILTON WORLDWIDE | FMV | 27,610 | 27,610 |
| HOWARD HUGHES CORP | FMV | 6,819 | 6,819 |
| HYATT HOTELS CORP | FMV | 5,946 | 5,946 |
| IDEXX LABORATORIES INC | FMV | 11,194 | 11,194 |
| KENNEDY-WILSON HOLDINGS | FMV | 3,009 | 3,009 |
| KKR & CO INC | FMV | 34,345 | 34,345 |
| LENNAR CORPORATION | FMV | 17,540 | 17,540 |
| LIBERTY BROADBAND CORP COM SER C | FMV | 19,171 | 19,171 |
| LIBERTY BROADBAND CORP COM SER A | FMV | 4,827 | 4,827 |
| LIBERTY MEDIA CORP LIBERTY MEDIA CL C | FMV | 9,802 | 9,802 |
| LIBERTY MEDIA CORP LIBERTY SER A | FMV | 712 | 712 |
| LIVE NATION ENTERTAINMENT INC | FMV | 19,988 | 19,988 |
| MARKEL CORP | FMV | 18,510 | 18,510 |
| MARTIN MARIETTA | FMV | 11,454 | 11,454 |
| METTLER-TOLEDO INTL IN | FMV | 20,367 | 20,367 |
| MICROCHIP TECHNOLOGY INC | FMV | 15,148 | 15,148 |
| MOODY'S CORP | FMV | 7,812 | 7,812 |
| MSCI INC | FMV | 9,190 | 9,190 |
| O'REILLY AUTOMOTIVE INC | FMV | 27,543 | 27,543 |
| PERIMETER SOLUTIONS SA | FMV | 3,570 | 3,570 |
| PROGRESSIVE CORP OHIO | FMV | 6,980 | 6,980 |
| QUALTRICS INTERNATIONAL | FMV | 920 | 920 |
| ROPER TECHNOLOGIES | FMV | 20,166 | 20,166 |
| ROSS STORES INC | FMV | 4,800 | 4,800 |
| SBA COMMUNICATIONS CORP | FMV | 26,453 | 26,453 |
| SUMMIT MATERIALS INC | FMV | 5,660 | 5,660 |
| TRANSDIGM GROUP INC | FMV | 33,723 | 33,723 |
| TRANSUNION | FMV | 12,569 | 12,569 |
| TYLER TECHNOLOGIES INC | FMV | 27,435 | 27,435 |
| VAIL RESORTS INC | FMV | 13,444 | 13,444 |
| VERISIGN INC | FMV | 16,244 | 16,244 |
| VERISK ANALYTICS INC | FMV | 10,750 | 10,750 |
| VULCAN MATERIALS COMPANY | FMV | 22,834 | 22,834 |
| WIX.COM LTD | FMV | 13,727 | 13,727 |
| ACTIVISION BLIZZARD INC | FMV | 8,183 | 8,183 |
| AKAMAI TECH INC | FMV | 19,312 | 19,312 |
| ALPHABET INC NON VOTING | FMV | 31,829 | 31,829 |
| AMPHENOL CORP NEW | FMV | 7,784 | 7,784 |
| APTIV PLC | FMV | 8,907 | 8,907 |
| AUTOZONE INC | FMV | 10,482 | 10,482 |
| BALL CORP | FMV | 16,655 | 16,655 |
| BRISTOL MYERS SQUIBB | FMV | 14,652 | 14,652 |
| CAPITAL ONE FINANCIAL | FMV | 9,431 | 9,431 |
| CBRE GROUP INC CLASS A | FMV | 12,153 | 12,153 |
| COMCAST CORP NEW CL A | FMV | 17,112 | 17,112 |
| DANAHER CORP | FMV | 24,018 | 24,018 |
| FEDEX CORPORATION | FMV | 12,932 | 12,932 |
| FISERV INC | FMV | 16,087 | 16,087 |
| F5 NETWORKS INC | FMV | 20,556 | 20,556 |
| GENL DYNAMICS CORP | FMV | 11,466 | 11,466 |
| GLOBAL PAYMENTS INC | FMV | 16,762 | 16,762 |
| HCA HEALTHCARE INC | FMV | 24,150 | 24,150 |
| HOLOGIC INC | FMV | 14,929 | 14,929 |
| INTUIT INC | FMV | 20,583 | 20,583 |
| LENNAR CORPORATION | FMV | 8,596 | 8,596 |
| NXP SEMICONDUCTORS NV | FMV | 24,145 | 24,145 |
| PTC INC | FMV | 12,115 | 12,115 |
| REGENERON PHARMACEUTICAL | FMV | 9,473 | 9,473 |
| S&P GLOBAL INC | FMV | 11,326 | 11,326 |
| SCHWAB CHARLES CORP NEW | FMV | 12,783 | 12,783 |
| T-MOBILE US INC | FMV | 4,755 | 4,755 |
| TELEFLEX INCORPORATED | FMV | 4,927 | 4,927 |
| TRANSUNION | FMV | 15,297 | 15,297 |
| UNITEDHEALTH GROUP | FMV | 25,107 | 25,107 |
| VERISK ANALYTICS INC | FMV | 16,469 | 16,469 |
| VISA INC CLASS A | FMV | 16,254 | 16,254 |
| ABBVIE INC | FMV | 27,892 | 27,892 |
| ACCENTURE PLC IRELAND | FMV | 36,480 | 36,480 |
| ANGLO AMERICAN PLC ADR | FMV | 8,109 | 8,109 |
| ANTA SPORTS PRODUCTS LTD | FMV | 6,354 | 6,354 |
| ASML HOLDING NV | FMV | 19,107 | 19,107 |
| AVIENT CORP | FMV | 8,001 | 8,001 |
| BOOZ ALLEN HAMILTON | FMV | 13,058 | 13,058 |
| CARLSBERG AS-B | FMV | 12,117 | 12,117 |
| COCA-COLA COMPANY | FMV | 10,658 | 10,658 |
| DAITO TR CONSTR CO LTD | FMV | 27,581 | 27,581 |
| DANAOS CORP NEW | FMV | 7,316 | 7,316 |
| DEVON ENERGY CORP | FMV | 14,669 | 14,669 |
| DIAMONDBACK ENERGY INC | FMV | 13,050 | 13,050 |
| EVOLUTION AB | FMV | 16,440 | 16,440 |
| FERGUSON PLC SPON ADR | FMV | 23,679 | 23,679 |
| FLUTTER ADR ENTERTAINMENT PLC | FMV | 24,217 | 24,217 |
| FOX CORP CL A | FMV | 21,291 | 21,291 |
| GRAFTECH INTERNATIONAL | FMV | 7,891 | 7,891 |
| GRUPO FINANCIERO BANORTE | FMV | 17,826 | 17,826 |
| HCA HEALTHCARE INC | FMV | 15,929 | 15,929 |
| HOME DEPOT INC | FMV | 17,430 | 17,430 |
| HUBBELL INC | FMV | 25,409 | 25,409 |
| IMPERIAL OIL LTD NEW | FMV | 12,816 | 12,816 |
| ING GROEP N V | FMV | 30,234 | 30,234 |
| INTUIT INC | FMV | 20,583 | 20,583 |
| KB FINANCIAL GROUP INC | FMV | 15,187 | 15,187 |
| KUMBA IRON ORE LTD ADR | FMV | 7,004 | 7,004 |
| LAMAR ADVERTISING CO NEW | FMV | 10,674 | 10,674 |
| METLIFE INC | FMV | 17,372 | 17,372 |
| MICROSOFT CORP | FMV | 9,753 | 9,753 |
| MOELIS & CO | FMV | 7,189 | 7,189 |
| NETAPP INC | FMV | 7,083 | 7,083 |
| OMV AG | FMV | 7,548 | 7,548 |
| ORACLE CORPORATION | FMV | 7,762 | 7,762 |
| PFIZER INCORPORATED | FMV | 28,521 | 28,521 |
| RELIANCE STEEL & ALUMINUM CO | FMV | 24,009 | 24,009 |
| SALMAR ASA ADR | FMV | 8,929 | 8,929 |
| SONOVA HOLDING-UNSP ADR | FMV | 17,667 | 17,667 |
| STELLANTIS N V | FMV | 14,126 | 14,126 |
| TEXAS INSTRUMENTS INC | FMV | 11,308 | 11,308 |
| THULE GROUP AB | FMV | 5,235 | 5,235 |
| UCB S A | FMV | 14,897 | 14,897 |
| UNITEDHEALTH GROUP | FMV | 16,571 | 16,571 |
| VALVOLINE INC | FMV | 17,714 | 17,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,848 | 0 | 4,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIP | 4,500 | 0 | 4,500 | |
| INTERNET | 860 | 0 | 860 | |
| MISCELLANEOUS | 195 | 0 | 195 | |
| OTHER DEDUCTIONS FROM K-1S | 12,521 | 12,521 | 0 | |
| PAYROLL FEE | 1,063 | 0 | 1,063 | |
| PENSION ADMIN FEES | 566 | 0 | 566 | |
| PORTFOLIO DEDUCTIONS | 83,640 | 83,640 | 0 | |
| POSTAGE | 477 | 0 | 477 | |
| SOFTWARE | 4,599 | 0 | 4,599 | |
| SUPPLIES | 397 | 0 | 397 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 1,596,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 178,635 | 178,635 | 0 | |
| CONSULTING | 48,518 | 0 | 48,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,815 | 0 | 20,815 | |
| FOREIGN TAX | 1,393 | 1,393 | 0 | |
| FEDERAL TAX | 7,657 | 0 | 0 |