| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRADY FINANCIAL TAX SERVICES | 3,540 | 3,540 | 3,450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OREGANON | 2020-01 | PURCHASE | 2021-10 | 698 | 698 | |||||
| KYNDRYL | 2020-01 | PURCHASE | 2022-01 | 3,068 | 3,068 | |||||
| VANGUARD HIGH YIELD | 2020-01 | PURCHASE | 2022-01 | 9,990 | 10,343 | -353 | ||||
| VANGUARD GNMA | 2020-01 | PURCHASE | 2022-01 | 9,990 | 8,641 | 1,349 | ||||
| VANGUARD SMALL CAP | 2020-01 | PURCHASE | 2022-01 | 4,490 | 1,509 | 2,981 | ||||
| WARNER BROTHERS | 2022-01 | PURCHASE | 2022-04 | 2 | 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 600 | 7,912 | 58,056 |
| ALIBABA 600 ABBOTT SPINOFF | 53,543 | 15,998 |
| ABBVIE 600 | 80,526 | |
| AMAZON 35 | 26,773 | 79,100 |
| AMEREN 1030 | 12,892 | 82,966 |
| AMERICAN ELECTRIC 1480 | 15,305 | 127,946 |
| APPLE 790 | 104,342 | 436,712 |
| AT&T 3820 | 33,300 | 58,599 |
| BANK OF AMERICAN 3600 | 3,734 | 108,720 |
| CATERPILLAR (2022) | 49,340 | 41,020 |
| CHEVRON 590 | 66,445 | 84,765 |
| CLOROX 375 | 25,084 | 48,146 |
| COCA COLA 1000 (2020) | 40,665 | 56,020 |
| COMCAST 1294 | 4,361 | 37,953 |
| CONOCO PHILLIPS 1000 | 70,231 | 102,340 |
| EDISON INT 1260 | 2,435 | 71,291 |
| FIDELITY LOWED PRICED 3119.31 | 151,216 | 128,921 |
| GENERAL ELECTRIC 321 | 50,035 | 19,873 |
| GENERAL MILLS 660 | 25,079 | 50,563 |
| GOOGLE 150 | 85,288 | 288,450 |
| HANOVER 1271 | 2,965 | 162,866 |
| IBM 850 | 29,272 | 100,989 |
| INVESCO EXCHANGE 1000 | 16,926 | 15,040 |
| ISHARES CHINA 270 | 9,045 | 6,982 |
| ISHARES S&P 2510 | 94,953 | 79,492 |
| JOHNSON & JOHNSON 400 | 25,403 | 65,344 |
| LILLY ELI 1325 | 50,116 | 428,439 |
| MERCK 200 | 17,224 | |
| MICROSOFT 1470 | 145,260 | 342,363 |
| PEPSICO 465 | 30,131 | 75,916 |
| PFIZER 2000 | 36,434 | 87,520 |
| PHILLPS 66 807 | 65,141 | |
| RAYTHEON 249 (MERGER) | 14,801 | 20,383 |
| SCOTTS 1000 | 30,069 | 42,750 |
| SYSCO 1275 | 34,868 | 90,155 |
| T MOBILE 400 | 49,996 | 53,668 |
| TEMPLETON GLOBAL 1034.21 | 13,933 | 7,560 |
| THORNBURG 2146.41 | 70,096 | 40,717 |
| VANGUARD EMERGING MARKETS 864.43 | 30,000 | 26,313 |
| VANGUARD GNMA 155040.36 | 159,668 | 140,625 |
| VANGUARD HIGH YIELD 14219.62 | 84,680 | 70,814 |
| VANGUARD SMALL CAP 227.01 | 8,238 | 18,590 |
| VERIZON 3151 | 23,214 | 119,643 |
| VISA 555 | 75,331 | 98,596 |
| VOLKSWAGON 740 | 10,216 | 12,021 |
| WARNER BROTHERS SPINOFF 924 | 10,626 | |
| WASTE MANAGEMENT 990 | 51,033 | 158,608 |
| WELLS FARGO 3400 | 96,984 | 136,748 |
| WISDOM TREE 400 | 14,790 | 12,189 |
| YUM 600 | 9,121 | 63,804 |
| YUM CHINA 600 (SPINOFF) | 28,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 1,060 | 1,060 | 1,060 | |
| BONDING FEE | 698 | 698 | 698 | |
| ADVERTISEMENT | 388 | 388 | 388 | |
| MASS FILING FEE | 70 | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANGEMENT FEES | 16,195 | 16,195 | 16,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT EST 2021 | ||||
| FOREIGN TAXES | 190 | 190 | 190 |