| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 52470H765 CLEARBRIDGE SMALL CA | AT COST | 13,176 | 16,485 |
| 037833100 APPLE INC | AT COST | 5,216 | 35,547 |
| 060505104 BANK OF AMERICA CORP | AT COST | 6,079 | 5,946 |
| 023135106 AMAZON COM INC | AT COST | 10,127 | 6,373 |
| 12572Q105 CME GROUP INC | AT COST | 3,805 | 8,188 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 3,033 | 3,176 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,019 | 16,298 |
| 88579Y101 3M CO | AT COST | 6,806 | 5,176 |
| 020002101 ALLSTATE CORP | AT COST | 4,674 | 4,816 |
| 998155139 CHARITABLE INTERMEDI | AT COST | 80,617 | 84,893 |
| 20825C104 CONOCOPHILLIPS | AT COST | 5,094 | 7,185 |
| 194198917 KT FIXED INCOME FUND | AT COST | 85,105 | 80,062 |
| 594918104 MICROSOFT CORP | AT COST | 2,843 | 25,683 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 5,731 | 5,930 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 5,851 | 13,435 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 5,551 | 5,891 |
| 125896100 CMS ENERGY CORP | AT COST | 2,334 | 6,075 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 5,644 | 11,261 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,373 | 9,586 |
| G1151C101 ACCENTURE PLC | AT COST | 5,212 | 19,436 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 25,959 | 25,383 |
| 30303M102 FACEBOOK INC | AT COST | 4,741 | 6,450 |
| 437076102 HOME DEPOT INC | AT COST | 3,155 | 10,971 |
| N53745100 LYONDELLBASELL INDUS | AT COST | 1,213 | 1,312 |
| 747525103 QUALCOMM INC | AT COST | 4,240 | 7,664 |
| 931142103 WALMART INC | AT COST | 3,555 | 6,079 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 5,469 | 5,428 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,242 | 7,100 |
| 235851102 DANAHER CORP DEL | AT COST | 3,367 | 15,211 |
| 461202103 INTUIT | AT COST | 2,143 | 7,709 |
| 68389X105 ORACLE CORP | AT COST | 955 | 5,939 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,114 | 23,103 |
| 579780206 MCCORMICK & CO INC | AT COST | 1,708 | 4,163 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 4,382 | 15,704 |
| 254687106 WALT DISNEY CO | AT COST | 824 | 3,304 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 3,132 | 4,544 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,845 | 4,990 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 3,483 | 7,893 |
| 231021106 CUMMINS INC | AT COST | 5,692 | 4,838 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 65,925 | 56,875 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 15,242 | 13,876 |
| 02079K305 ALPHABET INC | AT COST | 5,366 | 21,793 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,632 | 57,450 |
| 57636Q104 MASTERCARD INC | AT COST | 4,711 | 18,929 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 1,367 | 5,320 |
| 191216100 COCA COLA CO | AT COST | 3,543 | 5,662 |
| 13321L108 CAMECO CORP | AT COST | 4,297 | 5,255 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 3,711 | 5,767 |
| 957663503 WESTERN ASSET CORE P | AT COST | 30,575 | 24,700 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 4,421 | 4,568 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,170 | 9,540 |
| 256206103 DODGE & COX INTERNAT | AT COST | 43,221 | 44,176 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 27,000 | 24,900 |
| 464287879 ISHARES S&P SC 600/B | AT COST | 13,060 | 21,723 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 23,000 | 20,136 |
| 580135101 MCDONALDS CORP | AT COST | 2,829 | 7,406 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 2,848 | 5,460 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 16 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 350 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |