| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 369550BE7 GENERAL DYNAMICS COR | |||
| 594918104 MICROSOFT CORP COM | AT COST | 389,486 | 1,206,380 |
| 65473QBE2 NISOURCE FINANCE COR | AT COST | 30,948 | 32,203 |
| 723787107 PIONEER NAT RES CO | AT COST | 226,833 | 265,727 |
| 742718109 PROCTER & GAMBLE CO | |||
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 35,969 | 67,661 |
| 912828S35 UNITED STATES TREASU | |||
| G29183103 EATON CORP PLC | AT COST | 57,142 | 208,594 |
| 9128284H0 UNITED STATES INFLA | |||
| 38141GWM2 GOLDMAN SACHS GR INC | |||
| 421946AK0 HEALTHCARE REALTY TR | AT COST | 4,958 | 5,381 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 2,095 | 161,024 |
| 61746BDJ2 MORGAN STANLEY | AT COST | 15,142 | 15,514 |
| 744573AL0 PUBLIC SERVICE ENTER | AT COST | 24,888 | 25,353 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 125,844 | 233,806 |
| 872590104 T -MOBILE US INC | AT COST | 36,393 | 69,588 |
| 912828G38 U S TREASURY NOTE | AT COST | 111,874 | 114,039 |
| 912828T91 U S TREASURY NOTE | AT COST | 144,525 | 147,436 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 62,839 | 105,755 |
| 929089100 VOYA FINANCIAL INC | AT COST | 89,711 | 165,775 |
| 94106LBA6 WASTE MANAGEMENT INC | |||
| 988498101 YUM BRANDS INC | |||
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 144,079 | 168,221 |
| 20030N101 COMCAST CORP NEW CL | |||
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 137,455 | 264,548 |
| 25152R5F6 DEUTSCHE BANK AG | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 201,661 | 302,450 |
| 00287YAX7 ABBVIE INC | AT COST | 45,649 | 45,996 |
| 00724F101 ADOBE SYS INC COM | AT COST | 48,178 | 205,843 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 1,233,088 | 1,739,150 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 13063DAD0 CALIFORNIA ST | AT COST | 10,000 | 10,055 |
| 370334CC6 GENERAL MILLS 3 | AT COST | 30,103 | 30,397 |
| 377372AL1 GLAXOSMITHKLINE CAPI | AT COST | 45,694 | 46,599 |
| 438516106 HONEYWELL INTL INC | AT COST | 74,136 | 212,263 |
| 64110L106 NETFLIX COM INC | AT COST | 189,184 | 239,771 |
| 90265EAL4 U D R INC | AT COST | 19,485 | 20,787 |
| 91412GU94 UNIV OF CALIFORNIA | AT COST | 9,772 | 10,633 |
| 126650100 CVS CORP | AT COST | 144,468 | 206,320 |
| 13063DGB8 CALIFORNIA ST | AT COST | 10,074 | 10,730 |
| 134429BE8 CAMPBELL SOUP CO | AT COST | 3,991 | 4,123 |
| 595112103 MICRON TECHNOLOGY | AT COST | 153,645 | 351,176 |
| 654106103 NIKE INC CL B | AT COST | 66,858 | 173,170 |
| 69371RN93 PACCAR FINANCIAL COR | |||
| 833034AK7 SNAP-ON INC | AT COST | 19,770 | 21,461 |
| 9128282D1 UNITED STATES TREAS | AT COST | 113,882 | 116,362 |
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 95,660 | 260,421 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 46,403 | 103,838 |
| 037833100 APPLE COMPUTER INC C | AT COST | 96,509 | 701,046 |
| 05565QCB2 BP CAPITAL MARKETS P | AT COST | 14,465 | 15,241 |
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 37,265 | 39,008 |
| 30161N101 EXELON CORP | AT COST | 86,965 | 138,624 |
| 6174824M3 MORGAN STANLEY | AT COST | 70,252 | 67,191 |
| 717081103 PFIZER INC COM | AT COST | 134,520 | 181,874 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 64,163 | 66,538 |
| 808513105 SCHWAB CHARLES CORP | |||
| 84756NAF6 SPECTRA ENERGY PARTN | AT COST | 26,060 | 26,283 |
| 912828V98 UNITED STATES TREAS | AT COST | 48,650 | 52,377 |
| 9128283U2 UNITED STATES TREAS | |||
| G5960L103 MEDTRONIC PLC | AT COST | 56,236 | 67,346 |
| 912828V49 U S TREASURY INFLATI | AT COST | 121,472 | 132,196 |
| 9128285P1 US TREASURY NOTE | AT COST | 164,934 | 166,550 |
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 68,792 | 78,139 |
| 30303M102 FACEBOOK INC | AT COST | 44,288 | 231,409 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 90,329 | 221,873 |
| 46625HJJ0 JPMORGAN CHASE & CO | AT COST | 65,879 | 67,012 |
| 609207105 MONDELEZ INTERNATION | |||
| 682680AS2 ONEOK INC | AT COST | 19,887 | 21,622 |
| 718172109 PHILIP MORRIS INTERN | |||
| 912828D56 UNITED STATES TREAS | AT COST | 5,194 | 5,192 |
| 912828J27 U S TREASURY NOTE | AT COST | 60,195 | 61,800 |
| 023135106 AMAZON COM INC | AT COST | 240,264 | 810,245 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 1,042,493 | 1,204,016 |
| 92826C839 VISA INC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 391,246 | 918,362 |
| 105340AQ6 BRANDYWINE OPER PART | AT COST | 14,888 | 16,122 |
| 24422ETV1 JOHN DEERE | |||
| 38378B7N3 GNMA GTD REMIC P/T 1 | AT COST | 51 | 51 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 59,282 | 115,020 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 20,000 | 20,413 |
| 78462F103 SPDR TR UTS | |||
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 31,379 | 33,229 |
| 912828T26 UNITED STATES TREAS | AT COST | 88,873 | 91,090 |
| 9128284A5 UNITED STATES TREAS | AT COST | 30,086 | 30,742 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 216,049 | 455,441 |
| 254687106 DISNEY (WALT) COMPAN | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 1,407,823 | 1,641,186 |
| 79466L302 SALESFORCE COM INC | |||
| 82481LAD1 SHIRE ACQ INV IRELAN | AT COST | 41,135 | 42,427 |
| 87938WAR4 TELEFONICA EMISIONES | |||
| 912828L57 UNITED STATES TREAS | |||
| 912828R36 U S TREASURY NOTE | AT COST | 124,108 | 127,095 |
| 02665WBG5 HNDA 1.7 09/09/21 CO | |||
| 026874784 AMERICAN INTERNATION | AT COST | 149,505 | 233,695 |
| 912828XQ8 U S TREASURY NOTE | |||
| 060505104 BANK AMER CORP | AT COST | 58,388 | 157,495 |
| 06051GFP9 BANK OF AMERICA CORP | AT COST | 61,326 | 64,134 |
| 126408103 CSX CORP COM | AT COST | 90,018 | 239,136 |
| 150870103 CELANESE CORP DEL | AT COST | 109,283 | 239,822 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 189,486 | 218,740 |
| 172967JT9 CITIGROUP INC | AT COST | 82,851 | 87,122 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 60,433 | 64,616 |
| 244199105 DEERE & COMPANY | AT COST | 68,422 | 194,076 |
| 29444U700 EQUINIX INC | AT COST | 38,730 | 80,355 |
| 464287804 ISHARES TR S & P SMA | AT COST | 924,307 | 1,487,599 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 190,073 | 295,164 |
| 57582PWK2 MASSACHUSETTS ST | |||
| 594918BJ2 MICROSOFT CORP | AT COST | 66,510 | 69,337 |
| 9128286H8 UNITED STATES TREAS | |||
| 05569M806 BNY MELLON SMALL CAP | AT COST | 1,100,000 | 1,399,887 |
| 14913Q3A5 CATERPILLAR FINANCIA | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 30,463 | 30,369 |
| 701094AM6 PARKER-HANNIFIN CORP | AT COST | 19,991 | 20,663 |
| 9128286A3 U S TREASURY BOND | |||
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 182,164 | 241,194 |
| 717081ER0 PFIZER INC | |||
| 883556102 THERMO ELECTRON CORP | AT COST | 97,795 | 190,831 |
| 89236TGL3 TOYOTA MOTOR CREDIT | AT COST | 29,973 | 30,701 |
| 89832Q109 TRUIST FINL CORP | AT COST | 128,327 | 175,943 |
| 912828X88 UNITED STATES TREASU | |||
| 912828YQ7 UNITED STATES TREAS | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 1,000,000 | 966,983 |
| 337738AU2 FISERV INC | AT COST | 36,925 | 37,640 |
| 539439AP4 LLOYDS BANKING GROUP | AT COST | 38,822 | 40,645 |
| 68323AFC3 PROVINCE OF ONTARIO | AT COST | 34,965 | 36,546 |
| 78409V104 S & P GLOBAL INC | AT COST | 136,412 | 263,337 |
| 891906AE9 TOTAL SYSTEM SERVICE | AT COST | 30,251 | 31,163 |
| 912828YB0 UNITED STATES TREASU | AT COST | 85,856 | 86,232 |
| 912828YG9 UNITED STATES TREAS | AT COST | 109,785 | 111,869 |
| 9128286B1 US TREASURY NOTE | AT COST | 30,002 | 32,432 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 35,000 | 38,453 |
| 092113AR0 BLACK HILLS CORP | AT COST | 34,880 | 36,346 |
| 191216100 COCA-COLA CO USD | AT COST | 89,209 | 101,841 |
| 482480100 KLA TENCOR CORP | AT COST | 141,871 | 272,260 |
| 852234103 SQUARE INC - A | AT COST | 83,474 | 125,816 |
| 9128284U1 U S TREASURY NOTE | AT COST | 60,629 | 61,816 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 42,691 | 46,558 |
| 037833DM9 APPLE INC | AT COST | 54,875 | 56,203 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 750,000 | 859,889 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 47,508 | 274,417 |
| 00287Y109 ABBVIE INC | AT COST | 209,700 | 328,210 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 65,538 | 68,010 |
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 10,366 | 10,660 |
| 9128286T2 UNITED STATES TREAS | AT COST | 154,398 | 159,873 |
| 91324PCC4 UNITEDHEALTH GROUP I | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 2,170,873 | 3,204,001 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 1,000,490 | 980,586 |
| 05588M100 BNYM MIDCAP INDEX FU | AT COST | 1,226,304 | 1,290,651 |
| 12572Q105 CME GROUP INC | AT COST | 185,409 | 224,805 |
| 461202103 INTUIT INC COM | AT COST | 68,304 | 154,373 |
| 9128285M8 U S TREASURY NOTE | AT COST | 46,846 | 50,018 |
| 9128285Z9 U S TREASURY BOND | AT COST | 65,407 | 67,326 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 1,219,410 | 1,432,114 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 348,474 | 417,423 |
| 26078JAB6 DOWDUPONT INC | AT COST | 37,140 | 37,011 |
| 912828ZE3 U S TREASURY NOTE | AT COST | 150,117 | 144,990 |
| 912828Z94 UNITED STATES TREAS | |||
| 912828ZC7 TREASURY NOTE | AT COST | 56,408 | 55,194 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 32,081 | 31,207 |
| 88339J105 TRADE DESK INC/THE | AT COST | 141,219 | 292,332 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 34,939 | 33,907 |
| 912828ZJ2 US TREAS-CPI INFLAT | AT COST | 101,158 | 103,056 |
| 872540AV1 T J X COS I 1.15% 5/ | AT COST | 44,914 | 43,337 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 40,000 | 39,900 |
| 80283LAY9 SANTANDER UK PLC | AT COST | 40,327 | 40,576 |
| 822582CF7 SHELL INTERNATIONAL | |||
| 9WB000728 FUGIO XI VC | AT COST | 205,000 | 221,035 |
| 91282CAM3 UNITED STATES TREAS | AT COST | 79,938 | 77,469 |
| 912828ZN3 UNITED STATES TREAS | AT COST | 100,012 | 95,922 |
| 91282CAW1 UNITED STATES TREAS | AT COST | 25,022 | 24,794 |
| 68389XBT1 ORACLE CORP | AT COST | 59,978 | 61,406 |
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 71,802 | 84,086 |
| 064159TE6 BANK OF NOVA SCOTIA | AT COST | 50,291 | 50,579 |
| 278642AV5 EBAY INC | AT COST | 41,250 | 40,449 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 231,833 | 250,521 |
| 87234N765 TCW EMERGING MARKETS | |||
| 912828ZX1 UNITED STATES TREAS | |||
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 22,978 | 21,946 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 85,505 | 122,846 |
| 00206RKG6 AT&T INC | AT COST | 75,993 | 73,412 |
| 15135B101 CENTENE CORP DEL | AT COST | 132,911 | 170,568 |
| 00914AAF9 AIR LEASE CORP | AT COST | 29,689 | 30,412 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 196,186 | 245,538 |
| 912828ZB9 TREASURY NOTE | AT COST | 87,427 | 84,343 |
| 126650DM9 CVS HEALTH CORP 1.3% | AT COST | 39,575 | 38,777 |
| 9WB000694 LIAB-FUGIO XI VC | |||
| 3136G4H63 FEDERAL NATL MTG ASS | AT COST | 60,000 | 58,684 |
| 256677105 DOLLAR GENERAL CORP | |||
| 67103H107 O'REILLY AUTOMOTIVE | |||
| 68902V107 OTIS WORLDWIDE CORP | |||
| 302491303 F M C CORP COM NEW | |||
| 16119P108 CHARTER COMMUNICATIO | AT COST | 126,903 | 134,958 |
| 67066G104 NVIDIA CORP | AT COST | 123,474 | 459,694 |
| 031162CT5 AMGEN INC | AT COST | 30,315 | 30,708 |
| 912828ZT0 UNITED STATES TREAS | AT COST | 249,375 | 243,183 |
| 816851109 SEMPRA ENERGY | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 27,226 | 202,232 |
| 532457108 ELI LILLY & CO COM | AT COST | 114,986 | 172,361 |
| 55024U109 LUMENTUM HOLDINGS IN | |||
| 912828ZR4 UNITED STATES TREAS | |||
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 29,979 | 28,750 |
| 87612EBL9 TARGET CORP | AT COST | 24,959 | 25,764 |
| 225433AC5 CREDIT SUISSE GROUP | AT COST | 53,478 | 53,055 |
| 9WB000710 LIAB-FUGIO XI PE | |||
| 11135FBC4 BROADCOM INC | AT COST | 40,100 | 38,267 |
| 3134GV6X1 FEDERAL HOME LN MTG | |||
| 3134GWND4 FREDDIE MAC | AT COST | 60,000 | 59,052 |
| 73358W4V3 PORT AUTHORITY OF NE | AT COST | 25,000 | 25,133 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 109,899 | 160,319 |
| 023135BQ8 AMAZON.COM INC 0.8% | AT COST | 45,126 | 44,485 |
| 9WB000702 FUGIO XI PE | AT COST | 125,000 | 136,871 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 24,960 | 24,347 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 02666TAC1 AMERICAN HOMES 4 REN | AT COST | 19,703 | 19,601 |
| 88160R101 TESLA MOTORS INC | AT COST | 124,645 | 185,993 |
| 444859BP6 HUMANA INC | AT COST | 19,987 | 19,896 |
| 369550BN7 GENERAL DYNAMICS COR | AT COST | 44,953 | 44,584 |
| 37045V100 GENERAL MOTORS CO | AT COST | 203,781 | 211,654 |
| 91282CBJ9 UNITED STATES TREAS | AT COST | 134,462 | 130,001 |
| 91282CBN0 WI TREASURY N/B .125 | AT COST | 109,962 | 109,549 |
| 91282CBR1 UNITED STATES TREAS | AT COST | 64,850 | 64,223 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 61,964 | 60,760 |
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 29,931 | 29,290 |
| 404280CX5 HSBC HOLDINGS PLC 2. | AT COST | 30,000 | 30,062 |
| 91282CCV1 U S TREASURY NOTE | AT COST | 69,109 | 68,644 |
| 91282CDQ1 WI TREASURY N/B | AT COST | 154,703 | 154,831 |
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 34,939 | 34,621 |
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 30,034 | 29,618 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 850,000 | 832,770 |
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 44,926 | 44,226 |
| 38141GYM0 GOLDMAN SACHS GROUP | AT COST | 60,000 | 59,736 |
| 87264ABD6 T-MOBILE USA INC | AT COST | 38,343 | 37,902 |
| 91282CCS8 U S TREASURY NOTE | AT COST | 68,261 | 68,436 |
| 64990FD76 NEW YORK ST DORM | AT COST | 40,000 | 39,902 |
| 69371RR24 PACCAR FINANCIAL COR | AT COST | 29,965 | 29,599 |
| 745867101 PULTE GROUP INC | AT COST | 135,286 | 157,762 |
| 02665WDZ1 AMERICAN HONDA FINAN | AT COST | 40,008 | 39,509 |
| 3130ALZS6 FEDERAL HOME LOAN BA | AT COST | 60,000 | 59,442 |
| 235851102 DANAHER CORP COMMON | AT COST | 179,584 | 247,087 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 158,483 | 190,283 |
| 538034109 LIVE NATION INC | AT COST | 185,069 | 237,345 |
| 57636Q104 MASTERCARD INC | AT COST | 319,160 | 334,168 |
| 579780AR8 MCCORMICK & CO 0.9% | AT COST | 39,205 | 38,658 |
| 828806109 SIMON PPTY GROUP INC | AT COST | 152,790 | 198,434 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 166,314 | 217,799 |
| 571903202 MARRIOTT INTERNATION | AT COST | 213,843 | 227,205 |
| 91282CDM0 US GOVT | AT COST | 14,984 | 14,943 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 212,018 | 243,341 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 174,420 | 182,253 |
| 23804L103 DATADOG INC | AT COST | 87,087 | 100,098 |
| 91282CAQ4 UNITED STATES TREASU | AT COST | 104,878 | 103,390 |
| 91282CDK4 U S TREASURY NOTE | AT COST | 114,870 | 114,929 |
| 036752AJ2 ANTHEM INC | AT COST | 42,011 | 41,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,669 | 1,669 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 914 |
| POAI | 253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES - PR | 43,898 | 0 | 43,898 | |
| FROM PARTNERSHIP/S-CORP | 20,637 | 20,630 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 940 | 940 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 1,623 |
| COST BASIS ADJUSTMENT | 32 |
| MUTUAL FUND TIMING ADJUSTMENT | 2,857 |
| PARTNERSHIP INCOME ADJUSTMENT | 19,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 193,772 | 193,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,525 | 9,525 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,292 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44,380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,960 | 1,960 | 0 |