| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,512 | 7,512 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 15,034 | 15,433 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,473 | 6,871 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 18,059 | 30,276 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 4812A1142 JPMORGAN US EQUITY | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,050 | 16,050 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,750 | 7,362 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,052 | 2,868 |
| 46429B697 ISHARES EDGE MSCI MI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 15,000 | 14,795 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,675 | 6,763 |
| 957663503 WESTERN ASSET CORE P | AT COST | 12,500 | 12,328 |
| 46037V357 INVESCO S&P 500 EW W | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 22,483 | 34,820 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,299 | 14,399 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 10,003 | 14,648 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,500 | 1,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 43 | 0 | 43 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 43 | 0 | 43 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 250 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |