| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,530 | 7,914 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 27,480 | 27,294 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 12,442 | 20,087 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,720 | 29,096 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 1,454 | 2,116 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,413 | 5,791 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,674 | 5,153 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,000 | 4,099 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,505 | 6,433 |
| 957663503 WESTERN ASSET CORE P | AT COST | 12,000 | 11,761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 69 | 0 | 69 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 69 | 0 | 69 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 141 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 250 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |