| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple 2.4% 050323 | 149,640 | 154,170 |
| Apple 3.0% 020924 | 85,313 | 89,574 |
| Blackrock s/t Mat Bd ETF | 220,990 | 220,479 |
| Eaton Vance s/t gov fd | 500,000 | 489,532 |
| Ishares Core US Agg Bd ETF | 66,732 | 68,448 |
| Lord Abbett Ultra sh. bd fd. | 500,000 | 498,504 |
| Performance Tr. Strat. Fd. | 100,000 | 99,281 |
| Lord Abbett st dur inc fd. | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Inflation Fd. | AT COST | 148,860 | 167,956 |
| Vanguard Short term | AT COST | 203,951 | 213,873 |
| DFA Emerging Fd. | AT COST | 81,117 | 105,078 |
| Select Sector Health | AT COST | 43,781 | 197,246 |
| SPDR Blmberg Brcly Conv | AT COST | 148,818 | 282,064 |
| SPDR Dow Jones | AT COST | 74,703 | 227,075 |
| SPDR Fund Materials | AT COST | 32,809 | 86,986 |
| SPDR Gold Shares | AT COST | 45,456 | 92,147 |
| SPDR S&P Midcap 400 | AT COST | 53,906 | 217,426 |
| SPDR S&P 500 | AT COST | 53,686 | 213,732 |
| Tech Select Sector | AT COST | 17,753 | 147,790 |
| Wisdomtree Europe Hedged | AT COST | 61,268 | 80,160 |
| Wisdomtree Europe SMLCP | AT COST | 12,868 | 17,659 |
| Ishares Core S&P | AT COST | 83,909 | 137,412 |
| DFA contl Small Co | AT COST | 78,523 | 99,386 |
| Synchrony Bank CD | AT COST | ||
| Citibank CD | AT COST | ||
| IShares Core MSCI | AT COST | 110,850 | 119,424 |
| Vanguard Real Estate | AT COST | 80,673 | 116,010 |
| Wells Fargo Bank 2.95% 32724 | AT COST | 85,000 | 89,261 |
| Consumer Staples slct fd | AT COST | 67,260 | 223,619 |
| Ishares Russell 1000 ETF | AT COST | 39,575 | 158,658 |
| Vanguard FTSE Europe | AT COST | 80,586 | 102,360 |
| Bank of Nova Scotia TA-CYN | AT COST | 50,000 | 51,798 |
| Thornburtg Incm Bldr Opp Tr | AT COST | 54,450 | 55,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,880 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 35,026 | |||
| Officer health insurance | 18,867 | |||
| Payroll taxes | 2,337 | |||
| Rental Expenses | 19,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 806 |