| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,078 | 3,836 | 242 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 523.72 SHS AMERICAN CAPITAL WO | AT COST | 22,865 | 33,293 |
| vanguard growth ETF | AT COST | 105,908 | 237,430 |
| vanguard large cap etf | AT COST | 84,987 | 153,176 |
| vanguard s&p 500 index | AT COST | 252,829 | 410,533 |
| vanguard intermediate term | AT COST | 250,531 | 244,891 |
| vanguard short term investment | AT COST | 164,129 | 163,388 |
| vanguard extended market | AT COST | 242,189 | 353,253 |
| vanguard total bond market | AT COST | 409,525 | 406,079 |
| vanguard total intl stock inde | AT COST | 261,867 | 316,748 |
| vanguard total intl bond index | AT COST | 214,735 | 201,698 |
| VANGUARD VALUE | AT COST | 189,529 | 236,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,049 | 4,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHOLARSHIP GRANT RESERVE | 16,000 | 16,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 5,492 | 5,492 | ||
| TELEPHONE | 1,321 | 1,321 | ||
| MISCELLANEOUS | 221 | 221 | ||
| CONSULTING | 25,243 | 25,243 | ||
| investment fees | 6,723 | 6,723 | ||
| RECRUITING | 1,857 | 1,857 | ||
| advertising | 2,770 | 2,770 | ||
| dues and subscriptions | 2,772 | 2,772 | ||
| registration fees | 339 | 339 | ||
| ONLINE SOFTWARE | 490 | 490 | ||
| VIDEO DEVELOPMENT | 1,055 | 1,055 | ||
| PRGRAM SERVICES | 42,448 | 42,448 | ||
| BANK FEES | 113 | 113 | ||
| REPAIRS | 190 | 190 | ||
| SCHOLARSHIPS | 2,997 | 2,997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| book sales | 31 | 31 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| credit card payable | 21,242 | 3,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS | 611 | 611 | ||
| federal income taxes paid | 2,428 | |||
| INVESTMENT PROPERTY TAXES | 949 | 949 |